| 604 | 330 | 498 | 594 | 969 |
Cash & Short-Term Investments | 604 | 330 | 498 | 594 | 969 |
| 83.03% | -33.73% | -16.16% | -38.70% | -17.74% |
| 2,236 | 1,993 | 2,198 | 1,907 | 1,699 |
| - | - | - | - | 1 |
| 2,236 | 1,993 | 2,198 | 1,907 | 1,700 |
| 992 | 921 | 1,012 | 969 | 777 |
| 270 | 239 | 266 | 244 | 229 |
| 4,101 | 3,483 | 3,974 | 3,714 | 3,675 |
Net Property, Plant & Equipment | 2,588 | 2,397 | 2,368 | 2,120 | 1,987 |
| - | - | - | - | 8 |
| 1,386 | 1,375 | 1,385 | 1,382 | 1,387 |
| 568 | 548 | 606 | 502 | 481 |
|
| 2,007 | 1,799 | 1,978 | 1,693 | 1,129 |
| 1,183 | 1,176 | 1,257 | 990 | 1,068 |
| 419 | 387 | 538 | 711 | 346 |
Current Portion of Leases | 43 | 41 | 39 | 39 | 38 |
Other Current Liabilities | 271 | 231 | 223 | 207 | 240 |
Total Current Liabilities | 3,923 | 3,633 | 4,035 | 3,642 | 2,821 |
| 1,734 | 1,522 | 1,324 | 1,054 | 1,662 |
| 122 | 118 | 135 | 119 | 94 |
Other Long-Term Liabilities | 282 | 245 | 268 | 275 | 312 |
Total Long-Term Liabilities | 2,138 | 1,885 | 1,728 | 1,450 | 2,067 |
|
| 77 | 80 | 88 | 91 | 103 |
| -146 | -160 | -368 | -379 | -1,133 |
Additional Paid-in Capital | 850 | 910 | 1,044 | 1,113 | 1,329 |
Accumulated Other Comprehensive Income | -518 | -659 | -496 | -522 | -408 |
| 2,308 | 2,105 | 2,289 | 2,310 | 2,742 |
Total Common Shareholders' Equity | 2,572 | 2,276 | 2,557 | 2,613 | 2,633 |
| 10 | 10 | 13 | 13 | 15 |
| 2,582 | 2,285 | 2,570 | 2,626 | 2,648 |
Total Liabilities & Equity | 8,644 | 7,804 | 8,332 | 7,717 | 7,537 |
| 2,318 | 2,068 | 2,036 | 1,923 | 2,140 |
| -1,714 | -1,738 | -1,538 | -1,329 | -1,171 |
| -22.29 | -21.62 | -18.05 | -15.24 | -13.35 |
| 2,572 | 2,276 | 2,557 | 2,613 | 2,633 |
| 33.45 | 28.31 | 30.01 | 29.97 | 30.02 |
| 1,186 | 901 | 1,172 | 1,231 | 1,238 |
Tangible Book Value Per Share | 15.42 | 11.21 | 13.76 | 14.12 | 14.12 |