| 604 | 330 | 498 | 594 | 1,178 |
Cash & Short-Term Investments | 604 | 330 | 498 | 594 | 1,178 |
| 83.03% | -33.73% | -16.16% | -49.58% | 164.90% |
| 2,236 | 1,993 | 2,198 | 1,907 | 1,820 |
| 24 | 38 | 60 | 55 | 46 |
| 2,260 | 2,031 | 2,258 | 1,962 | 1,866 |
| 992 | 921 | 1,012 | 969 | 798 |
| 246 | 201 | 206 | 189 | 427 |
| 4,101 | 3,483 | 3,974 | 3,714 | 4,269 |
Net Property, Plant & Equipment | 2,588 | 2,397 | 2,368 | 2,120 | 2,010 |
| - | - | - | - | 14 |
| - | - | - | - | 1,398 |
| 1,954 | 1,923 | 1,991 | 1,884 | 466 |
|
| 2,007 | 1,799 | 1,978 | 1,693 | 1,227 |
| 1,050 | 1,056 | 1,135 | 915 | 1,260 |
| 419 | 387 | 538 | 711 | 302 |
Current Portion of Leases | 43 | 41 | 39 | 39 | 37 |
Other Current Liabilities | 404 | 351 | 345 | 282 | 322 |
Total Current Liabilities | 3,923 | 3,633 | 4,035 | 3,642 | 3,147 |
| 1,734 | 1,522 | 1,324 | 1,054 | 2,110 |
| 122 | 118 | 135 | 119 | 103 |
Other Long-Term Liabilities | 282 | 245 | 268 | 275 | 374 |
Total Long-Term Liabilities | 2,138 | 1,885 | 1,728 | 1,450 | 2,587 |
|
| 77 | 80 | 88 | 91 | 103 |
| -146 | -160 | -368 | -379 | -1,147 |
Additional Paid-in Capital | 850 | 910 | 1,044 | 1,113 | 1,329 |
Accumulated Other Comprehensive Income | -518 | -659 | -496 | -522 | -347 |
| 2,308 | 2,105 | 2,289 | 2,310 | 2,471 |
Total Common Shareholders' Equity | 2,572 | 2,276 | 2,557 | 2,613 | 2,409 |
| 10 | 10 | 13 | 13 | 117 |
| 2,582 | 2,285 | 2,570 | 2,626 | 2,423 |
Total Liabilities & Equity | 8,644 | 7,804 | 8,332 | 7,717 | 8,157 |
| 2,318 | 2,068 | 2,036 | 1,923 | 2,552 |
| -1,714 | -1,738 | -1,538 | -1,329 | -1,374 |
| -22.29 | -21.62 | -18.05 | -15.24 | -15.70 |
| 2,572 | 2,276 | 2,557 | 2,613 | 2,409 |
| 33.45 | 28.31 | 30.01 | 29.97 | 27.53 |
| 2,572 | 2,276 | 2,557 | 2,613 | 997 |
Tangible Book Value Per Share | 33.45 | 28.31 | 30.01 | 29.97 | 11.39 |