| Rental Revenue | 226.37 | 224.96 | 205.81 | 206.15 | 199.14 | |
| Total Revenue | 226.37 | 224.96 | 205.81 | 206.15 | 199.14 | |
| Revenue Growth (YoY | 0.63% | 9.30% | -0.16% | 3.52% | -12.02% | |
| Property Expenses | 103.24 | 101.21 | 90.45 | 91.09 | 88.4 | |
| Selling, General & Administrative | 6.52 | 6.34 | 6.11 | 5.92 | 6.31 | |
| Depreciation & Amortization | 34.78 | 32.9 | 29.8 | 32.94 | 32.36 | |
| Total Operating Expenses | 144.54 | 140.45 | 126.35 | 129.95 | 127.07 | |
| Operating Income | 81.83 | 84.51 | 79.47 | 76.2 | 72.08 | |
| Interest Expense | -62.82 | -58.3 | -28.6 | -19.69 | -24.2 | |
| Interest & Investment Income | 24.43 | 22.25 | 6.77 | 0.64 | 2.67 | |
| EBT Excluding Unusual Items | 43.44 | 48.46 | 57.63 | 57.15 | 50.54 | |
| Gain (Loss) on Sale of Investments | - | - | - | 3.48 | -8.6 | |
| Gain (Loss) on Sale of Assets | - | 53.95 | - | 69.95 | - | |
| Pretax Income | 43.44 | 102.41 | 57.63 | 130.58 | 41.94 | |
| Earnings From Continuing Operations | 43.44 | 102.41 | 57.63 | 130.58 | 41.94 | |
| Earnings From Discontinued Operations | - | - | - | 2.35 | - | |
| Net Income | 43.44 | 102.41 | 57.63 | 132.93 | 41.94 | |
| Net Income to Common | 43.44 | 102.41 | 57.63 | 132.93 | 41.94 | |
| Net Income Growth | -57.58% | 77.70% | -56.65% | 216.96% | -30.19% | |
| Basic Shares Outstanding | 5 | 5 | 5 | 5 | 5 | |
| Diluted Shares Outstanding | 5 | 5 | 5 | 5 | 5 | |
| Shares Change (YoY) | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | |
| EPS (Basic) | 8.46 | 19.97 | 11.24 | 25.94 | 8.19 | |
| EPS (Diluted) | 8.46 | 19.97 | 11.24 | 25.94 | 8.19 | |
| EPS Growth | -57.63% | 77.64% | -56.68% | 216.79% | -30.23% | |
| Dividend Per Share | 18.000 | 18.000 | 18.000 | 18.000 | 18.000 | |
| Operating Margin | 36.15% | 37.57% | 38.61% | 36.96% | 36.19% | |
| Profit Margin | 19.19% | 45.52% | 28.00% | 64.48% | 21.06% | |
| EBITDA | 116.62 | 117.41 | 109.26 | 109.14 | 98.57 | |
| EBITDA Margin | 51.51% | 52.19% | 53.09% | 52.94% | 49.50% | |
| D&A For Ebitda | 34.78 | 32.9 | 29.8 | 32.94 | 26.5 | |
| EBIT | 81.83 | 84.51 | 79.47 | 76.2 | 72.08 | |
| EBIT Margin | 36.15% | 37.57% | 38.61% | 36.96% | 36.19% | |
| Funds From Operations (FFO) | 77.97 | 81.07 | - | - | - | |
| FFO Per Share | 15.19 | 15.80 | - | - | - | |
| Adjusted Funds From Operations (AFFO) | 77.97 | 81.07 | - | - | - | |
| AFFO Per Share | 15.19 | 15.80 | - | - | - | |
| FFO Payout Ratio | 118.48% | 113.88% | - | - | - | |