Antero Midstream Corporation (AM)

NYSE: AM · Real-Time Price · USD

Compare

18.00

+0.03 (0.17%)

At close: Dec 15, 2025, 4:00 PM EST

18.11

+0.11 (0.61%)

After-hours: Dec 15, 2025, 7:45 PM EST

Antero Midstream Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Operating Revenue	1,250	1,177	1,112	990.66	968.87	971.39	Upgrade
Revenue	1,250	1,177	1,112	990.66	968.87	971.39	Upgrade
Revenue Growth (YoY)	8.70%	5.79%	12.29%	2.25%	-0.26%	14.34%	Upgrade
Cost of Revenue	233.76	217.98	213.17	180.25	157.12	165.39	Upgrade
Gross Profit	1,016	958.89	899.28	810.4	811.75	806.01	Upgrade
Selling, General & Admin	87.24	86.09	71.07	62.13	63.84	52.21	Upgrade
Other Operating Expenses	71.6	72.58	74.11	75.6	75.13	86.07	Upgrade
Operating Expenses	292.21	298.67	281.24	269.49	247.76	247.07	Upgrade
Operating Income	723.6	660.22	618.04	540.92	564	558.93	Upgrade
Interest Expense	-193.29	-207.03	-217.25	-189.95	-175.28	-147.01	Upgrade
Earnings From Equity Investments	115.5	110.57	105.46	94.22	90.45	86.43	Upgrade
EBT Excluding Unusual Items	645.82	563.77	506.25	445.19	479.17	498.35	Upgrade
Impairment of Goodwill	-	-	-	-	-	-575.46	Upgrade
Gain (Loss) on Sale of Assets	-0.72	-0.72	-6.03	2.25	-3.63	-2.93	Upgrade
Asset Writedown	-0.98	-0.33	-0.15	-3.7	-5.04	-98.18	Upgrade
Other Unusual Items	-1.31	-14.09	-	-	-21.76	-	Upgrade
Pretax Income	642.8	548.62	500.07	443.74	448.74	-178.22	Upgrade
Income Tax Expense	170.37	147.73	128.29	117.49	117.12	-55.69	Upgrade
Net Income	472.42	400.89	371.79	326.24	331.62	-122.53	Upgrade
Preferred Dividends & Other Adjustments	0.55	0.55	0.55	0.55	0.55	0.55	Upgrade
Net Income to Common	471.87	400.34	371.24	325.69	331.07	-123.08	Upgrade
Net Income Growth	21.09%	7.83%	13.96%	-1.62%	-	-	Upgrade
Shares Outstanding (Basic)	479	481	479	478	477	478	Upgrade
Shares Outstanding (Diluted)	484	485	482	480	480	478	Upgrade
Shares Change (YoY)	-0.19%	0.60%	0.43%	0.12%	0.30%	8.05%	Upgrade
EPS (Basic)	0.98	0.83	0.77	0.68	0.69	-0.26	Upgrade
EPS (Diluted)	0.98	0.83	0.77	0.68	0.69	-0.26	Upgrade
EPS Growth	20.98%	7.79%	13.23%	-1.45%	-	-	Upgrade
Free Cash Flow	757.88	601.66	595.06	183.95	476.93	556.66	Upgrade
Free Cash Flow Per Share	1.57	1.24	1.23	0.38	0.99	1.16	Upgrade
Dividend Per Share	0.900	0.900	0.900	0.900	0.900	1.230	Upgrade
Dividend Growth	-	-	-	-	-26.83%	0.41%	Upgrade
Gross Margin	81.29%	81.48%	80.84%	81.81%	83.78%	82.97%	Upgrade
Operating Margin	57.91%	56.10%	55.56%	54.60%	58.21%	57.54%	Upgrade
Profit Margin	37.76%	34.02%	33.37%	32.88%	34.17%	-12.67%	Upgrade
Free Cash Flow Margin	60.65%	51.12%	53.49%	18.57%	49.23%	57.30%	Upgrade
EBITDA	927.84	871.08	824.95	743.57	743.92	738.57	Upgrade
EBITDA Margin	74.25%	74.02%	74.16%	75.06%	76.78%	76.03%	Upgrade
D&A For EBITDA	204.23	210.86	206.91	202.66	179.92	179.64	Upgrade
EBIT	723.6	660.22	618.04	540.92	564	558.93	Upgrade
EBIT Margin	57.91%	56.10%	55.56%	54.60%	58.21%	57.54%	Upgrade
Effective Tax Rate	26.51%	26.93%	25.65%	26.48%	26.10%	-	Upgrade
Revenue as Reported	1,179	1,106	1,042	919.99	898.2	900.72	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q