Antero Midstream Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	10,530	8,434	7,234	6,011	5,163	4,622
Market Cap Growth	23.38%	16.57%	20.36%	16.42%	11.70%	25.78%
Enterprise Value	14,243	11,476	10,351	9,224	8,524	7,745
Last Close Price	22.17	17.79	15.09	12.53	10.79	9.68
PE Ratio	25.79	20.69	18.18	16.27	15.87	14.03
Forward PE	19.27	15.48	15.96	14.08	14.48	11.48
PEG Ratio	-	2.92	2.66	2.35	2.41	3.83
PS Ratio	8.19	7.10	6.54	5.77	5.61	5.15
PB Ratio	5.44	4.28	3.42	2.79	2.36	2.02
P/TBV Ratio	5.50	4.35	3.46	2.81	2.36	2.03
P/FCF Ratio	13.12	10.95	10.77	10.10	12.89	9.69
P/OCF Ratio	10.83	9.04	8.57	7.72	7.38	6.51
EV/Sales Ratio	11.08	9.66	9.36	8.85	9.27	8.62
EV/EBITDA Ratio	14.98	13.51	11.90	11.27	11.49	10.54
EV/EBIT Ratio	19.24	17.80	15.70	15.08	15.80	13.95
EV/FCF Ratio	17.75	14.90	15.41	15.49	21.27	16.24
Debt / Equity Ratio	1.91	1.63	1.47	1.49	1.53	1.37
Debt / EBITDA Ratio	5.08	3.79	3.58	3.93	4.53	4.25
Debt / FCF Ratio	6.79	4.18	4.64	5.40	8.39	6.55
Net Debt / Equity Ratio	1.92	1.54	1.47	1.49	1.53	1.37
Net Debt / EBITDA Ratio	5.08	3.58	3.58	3.93	4.53	4.25
Net Debt / FCF Ratio	6.79	3.95	4.64	5.40	8.39	6.55
Asset Turnover	0.20	0.20	0.19	0.18	0.16	0.16
Quick Ratio	0.97	2.60	1.15	0.93	0.86	0.73
Current Ratio	0.99	3.41	1.17	0.95	0.87	0.74
Return on Equity (ROE)	21.02%	20.22%	18.79%	17.12%	14.57%	14.10%
Return on Assets (ROA)	7.78%	8.11%	8.38%	7.89%	7.00%	7.36%
Return on Invested Capital (ROIC)	8.07%	8.39%	8.52%	8.03%	7.13%	7.49%
Return on Capital Employed (ROCE)	10.91%	11.28%	11.66%	10.80%	9.70%	10.15%
Earnings Yield	3.89%	4.83%	5.50%	6.15%	6.30%	7.13%
FCF Yield	7.62%	9.13%	9.28%	9.90%	7.76%	10.32%
Dividend Yield	4.06%	5.16%	6.03%	7.24%	8.39%	10.20%
Payout Ratio	104.71%	106.26%	109.17%	116.96%	132.67%	142.08%
Buyback Yield / Dilution	0.97%	0.63%	-0.60%	-0.43%	-0.12%	-0.30%
Total Shareholder Return	5.03%	5.80%	5.44%	6.81%	8.27%	9.89%

Updated Apr 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q