| Net Income | 400.89 | 371.79 | 326.24 | 331.62 | -122.53 | |
| Depreciation & Amortization | 210.86 | 206.91 | 202.66 | 179.92 | 179.64 | |
| Other Amortization | 6 | 5.98 | 5.72 | 5.55 | 4.5 | |
| Loss (Gain) From Sale of Assets | 0.72 | 6.03 | -2.25 | 3.63 | 2.93 | |
| Asset Writedown & Restructuring Costs | 0.33 | 0.15 | 3.7 | 5.04 | 673.64 | |
| Loss (Gain) on Equity Investments | 25.09 | 26.38 | 26.24 | 28.54 | 12.43 | |
| Stock-Based Compensation | 44.33 | 31.61 | 19.65 | 13.53 | 12.78 | |
| Other Operating Activities | 161.03 | 134.21 | 112.58 | 137.5 | -10.43 | |
| Change in Accounts Receivable | -25.82 | -2.1 | -2.63 | -6.57 | 28.74 | |
| Change in Accounts Payable | 3.67 | -9.03 | 8.76 | 1.49 | 1.92 | |
| Change in Income Taxes | - | 0.94 | - | 16.31 | -17.25 | |
| Change in Other Net Operating Assets | 16.89 | 6.21 | -1.06 | -6.8 | -12.99 | |
| Operating Cash Flow | 843.99 | 779.06 | 699.6 | 709.75 | 753.38 | |
| Operating Cash Flow Growth | 8.33% | 11.36% | -1.43% | -5.79% | 21.05% | |
| Capital Expenditures | -242.34 | -184 | -515.65 | -232.83 | -196.72 | |
| Sale of Property, Plant & Equipment | 1.34 | 1.09 | 5.73 | 1.65 | 0.82 | |
| Investment in Securities | -2.39 | -0.26 | 17 | -2.07 | -25.27 | |
| Other Investing Activities | 0.66 | -0.03 | -0.9 | - | 1.94 | |
| Investing Cash Flow | -242.73 | -183.21 | -493.83 | -233.24 | -219.23 | |
| Long-Term Debt Issued | 2,165 | 1,038 | 1,269 | 1,763 | 550 | |
| Long-Term Debt Repaid | -2,272 | -1,190 | -1,035 | -1,747 | -346 | |
| Net Debt Issued (Repaid) | -106.66 | -151.9 | 234.8 | 16.23 | 204 | |
| Repurchase of Common Stock | -43.69 | -8.5 | -6.9 | -5.01 | -25.19 | |
| Preferred Dividends Paid | -0.55 | -0.55 | -0.55 | -0.55 | -0.55 | |
| Common Dividends Paid | -437.63 | -434.85 | -432.83 | -471.17 | -589.64 | |
| Dividends Paid | -438.18 | -435.4 | -433.38 | -471.72 | -590.19 | |
| Other Financing Activities | -12.79 | - | -0.3 | -16.64 | -123.37 | |
| Financing Cash Flow | -601.33 | -595.79 | -205.78 | -477.15 | -534.75 | |
| Net Cash Flow | -0.07 | 0.07 | - | -0.64 | -0.6 | |
| Free Cash Flow | 601.66 | 595.06 | 183.95 | 476.93 | 556.66 | |
| Free Cash Flow Growth | 1.11% | 223.48% | -61.43% | -14.32% | 141.61% | |
| Free Cash Flow Margin | 51.12% | 53.49% | 18.57% | 49.23% | 57.30% | |
| Free Cash Flow Per Share | 1.24 | 1.23 | 0.38 | 0.99 | 1.16 | |
| Cash Interest Paid | 189.91 | 213.96 | 183.08 | 179.75 | 140.73 | |
| Cash Income Tax Paid | -0.1 | -9.63 | - | -16.31 | -39.21 | |
| Levered Free Cash Flow | 279.3 | 303.26 | -85.39 | 238.61 | 123.6 | |
| Unlevered Free Cash Flow | 402.69 | 433.06 | 27.61 | 342.62 | 210.98 | |
| Change in Net Working Capital | 22.81 | 7.73 | 17.12 | -29.49 | 134.05 | |