Antero Midstream Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 2015
Net Income	389.21	371.79	326.24	331.62	-122.53	-355.11	Upgrade
Depreciation & Amortization	137.96	136.06	131.76	108.79	108.79	95.53	Upgrade
Share-Based Compensation	34.61	31.61	19.65	13.53	12.78	73.52	Upgrade
Other Operating Activities	245.14	239.61	221.95	255.82	754.34	808.46	Upgrade
Operating Cash Flow	806.91	779.06	699.6	709.75	753.38	622.39	Upgrade
Operating Cash Flow Growth	15.66%	11.36%	-1.43%	-5.79%	21.05%	645.10%	Upgrade
Capital Expenditures	-177.9	-184	-515.65	-232.83	-196.72	-391.99	Upgrade
Acquisitions	-0.25	0.83	22.73	-0.42	-25.27	-133.54	Upgrade
Other Investing Activities	-0.03	-0.03	-0.9	-	2.76	-0.15	Upgrade
Investing Cash Flow	-178.18	-183.21	-493.83	-233.24	-219.23	-525.68	Upgrade
Dividends Paid	-434.4	-434.85	-432.83	-471.17	-589.64	-492.1	Upgrade
Share Issuance / Repurchase	0	0	0	0	-24.71	-125.52	Upgrade
Debt Issued / Paid	-160.33	-151.9	234.5	-0.38	197.72	525.61	Upgrade
Other Financing Activities	-7.91	-9.05	-7.45	-5.6	-118.11	-6.28	Upgrade
Financing Cash Flow	-602.64	-595.79	-205.78	-477.15	-534.75	-98.3	Upgrade
Net Cash Flow	26.09	0.07	0	-0.64	-0.6	-1.59	Upgrade
Free Cash Flow	629.01	595.06	183.95	476.93	556.66	230.4	Upgrade
Free Cash Flow Growth	181.99%	223.49%	-61.43%	-14.32%	141.61%	175.82%	Upgrade
Free Cash Flow Margin	59.26%	57.12%	20.00%	53.10%	61.80%	29.07%	Upgrade
Free Cash Flow Per Share	1.31	1.24	0.39	1.00	1.16	0.52	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).