Ambarella Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Apr '25 Apr 30, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	2016 - 2020
Revenue	316.26	284.87	226.47	337.61	331.86	222.99	Upgrade
Revenue Growth (YoY)	44.54%	25.78%	-32.92%	1.73%	48.82%	-2.51%	Upgrade
Cost of Revenue	125.56	112.54	89.66	128.67	123.72	87.42	Upgrade
Gross Profit	190.71	172.33	136.82	208.93	208.13	135.57	Upgrade
Selling, General & Admin	72.92	72.82	76.33	78.24	66.64	55.98	Upgrade
Research & Development	230.79	226.11	215.05	204.95	167.34	140.76	Upgrade
Operating Expenses	303.71	298.93	291.38	283.19	233.98	196.74	Upgrade
Operating Income	-113.01	-126.6	-154.56	-74.26	-25.84	-61.17	Upgrade
Interest & Investment Income	8.57	8.73	7.84	2.1	2.73	4.32	Upgrade
Other Non Operating Income (Expenses)	-0.24	-0.44	-1.76	0.53	-0.7	0.26	Upgrade
EBT Excluding Unusual Items	-104.68	-118.31	-148.48	-71.62	-23.81	-56.58	Upgrade
Merger & Restructuring Charges	-	-	-	-	-3.8	-	Upgrade
Gain (Loss) on Sale of Investments	0.45	0.58	-0.05	0.68	-1.03	-0.72	Upgrade
Pretax Income	-104.24	-117.73	-148.53	-70.94	-28.64	-57.3	Upgrade
Income Tax Expense	-0.72	-0.6	20.89	-5.55	-2.23	2.48	Upgrade
Net Income	-103.52	-117.13	-169.42	-65.39	-26.41	-59.79	Upgrade
Net Income to Common	-103.52	-117.13	-169.42	-65.39	-26.41	-59.79	Upgrade
Shares Outstanding (Basic)	42	41	40	38	37	35	Upgrade
Shares Outstanding (Diluted)	42	41	40	38	37	35	Upgrade
Shares Change (YoY)	3.55%	3.57%	3.95%	4.88%	5.47%	4.83%	Upgrade
EPS (Basic)	-2.48	-2.84	-4.25	-1.70	-0.72	-1.72	Upgrade
EPS (Diluted)	-2.49	-2.84	-4.25	-1.70	-0.72	-1.72	Upgrade
Free Cash Flow	49.77	23.46	7.05	29.04	29.12	25.86	Upgrade
Free Cash Flow Per Share	1.20	0.57	0.18	0.76	0.80	0.75	Upgrade
Gross Margin	60.30%	60.49%	60.41%	61.89%	62.72%	60.80%	Upgrade
Operating Margin	-35.73%	-44.44%	-68.25%	-22.00%	-7.79%	-27.43%	Upgrade
Profit Margin	-32.73%	-41.12%	-74.81%	-19.37%	-7.96%	-26.81%	Upgrade
Free Cash Flow Margin	15.74%	8.23%	3.11%	8.60%	8.77%	11.60%	Upgrade
EBITDA	-99.75	-113.24	-141.25	-61.82	-18.24	-55.7	Upgrade
EBITDA Margin	-31.54%	-39.75%	-62.37%	-18.31%	-5.50%	-24.98%	Upgrade
D&A For EBITDA	13.25	13.36	13.31	12.43	7.61	5.47	Upgrade
EBIT	-113.01	-126.6	-154.56	-74.26	-25.84	-61.17	Upgrade
EBIT Margin	-35.73%	-44.44%	-68.25%	-22.00%	-7.79%	-27.43%	Upgrade

Updated May 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q