Ambarella, Inc. (AMBA)

Ambarella Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	348.05	284.87	226.47	337.61	331.86	222.99
Revenue Growth (YoY)	57.91%	25.78%	-32.92%	1.73%	48.82%	-2.51%
Cost of Revenue	139.86	112.54	89.66	128.67	123.72	87.42
Gross Profit	208.2	172.33	136.82	208.93	208.13	135.57
Selling, General & Admin	73.14	72.82	76.33	78.24	66.64	55.98
Research & Development	233.77	226.11	215.05	204.95	167.34	140.76
Operating Expenses	306.91	298.93	291.38	283.19	233.98	196.74
Operating Income	-98.71	-126.6	-154.56	-74.26	-25.84	-61.17
Interest & Investment Income	8.67	8.73	7.84	2.1	2.73	4.32
Other Non Operating Income (Expenses)	-0.13	-0.44	-1.76	0.53	-0.7	0.26
EBT Excluding Unusual Items	-90.18	-118.31	-148.48	-71.62	-23.81	-56.58
Merger & Restructuring Charges	-	-	-	-	-3.8	-
Gain (Loss) on Sale of Investments	0.34	0.58	-0.05	0.68	-1.03	-0.72
Pretax Income	-89.84	-117.73	-148.53	-70.94	-28.64	-57.3
Income Tax Expense	-1.21	-0.6	20.89	-5.55	-2.23	2.48
Net Income	-88.63	-117.13	-169.42	-65.39	-26.41	-59.79
Net Income to Common	-88.63	-117.13	-169.42	-65.39	-26.41	-59.79
Shares Outstanding (Basic)	42	41	40	38	37	35
Shares Outstanding (Diluted)	42	41	40	38	37	35
Shares Change (YoY)	3.53%	3.57%	3.95%	4.88%	5.47%	4.83%
EPS (Basic)	-2.11	-2.84	-4.25	-1.70	-0.72	-1.72
EPS (Diluted)	-2.12	-2.84	-4.25	-1.70	-0.72	-1.72
Free Cash Flow	36.98	23.46	7.05	29.04	29.12	25.86
Free Cash Flow Per Share	0.88	0.57	0.18	0.76	0.80	0.75
Gross Margin	59.82%	60.49%	60.41%	61.89%	62.72%	60.80%
Operating Margin	-28.36%	-44.44%	-68.25%	-22.00%	-7.79%	-27.43%
Profit Margin	-25.46%	-41.12%	-74.81%	-19.37%	-7.96%	-26.81%
Free Cash Flow Margin	10.63%	8.23%	3.11%	8.60%	8.77%	11.60%
EBITDA	-85.52	-113.24	-141.25	-61.82	-18.24	-55.7
EBITDA Margin	-24.57%	-39.75%	-62.37%	-18.31%	-5.50%	-24.98%
D&A For EBITDA	13.19	13.36	13.31	12.43	7.61	5.47
EBIT	-98.71	-126.6	-154.56	-74.26	-25.84	-61.17
EBIT Margin	-28.36%	-44.44%	-68.25%	-22.00%	-7.79%	-27.43%

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q