Ambarella Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2011 - 2020
Period Ending	Jul '25 Jul 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	2011 - 2020
Revenue	348.05	284.87	226.47	337.61	331.86	222.99	Upgrade
Revenue Growth (YoY)	57.91%	25.78%	-32.92%	1.73%	48.82%	-2.51%	Upgrade
Cost of Revenue	139.86	112.54	89.66	128.67	123.72	87.42	Upgrade
Gross Profit	208.2	172.33	136.82	208.93	208.13	135.57	Upgrade
Selling, General & Admin	73.14	72.82	76.33	78.24	70.44	55.98	Upgrade
Research & Development	233.77	226.11	215.05	204.95	167.34	140.76	Upgrade
Total Operating Expenses	306.91	298.93	291.38	283.19	237.78	196.74	Upgrade
Operating Income	-98.71	-126.6	-154.56	-74.26	-29.64	-61.17	Upgrade
Total Non-Operating Income (Expense)	8.87	8.87	6.03	3.32	1	3.86	Upgrade
Pretax Income	-89.84	-117.73	-148.53	-70.94	-28.64	-57.3	Upgrade
Provision for Income Taxes	-1.21	-0.6	20.89	-5.55	-2.23	2.48	Upgrade
Net Income	-88.63	-117.13	-169.42	-65.39	-26.41	-59.79	Upgrade
Net Income to Common	-88.63	-117.13	-169.42	-65.39	-26.41	-59.79	Upgrade
Shares Outstanding (Basic)	42	41	40	38	37	35	Upgrade
Shares Outstanding (Diluted)	42	41	40	38	37	35	Upgrade
Shares Change (YoY)	3.53%	3.57%	3.95%	4.88%	5.47%	4.83%	Upgrade
EPS (Basic)	-2.11	-2.84	-4.25	-1.70	-0.72	-1.72	Upgrade
EPS (Diluted)	-2.11	-2.84	-4.25	-1.70	-0.72	-1.72	Upgrade
Free Cash Flow	36.98	23.46	7.05	29.04	29.12	25.86	Upgrade
Free Cash Flow Growth	57.68%	232.84%	-75.73%	-0.25%	12.60%	-31.22%	Upgrade
Free Cash Flow Per Share	0.88	0.57	0.18	0.76	0.80	0.75	Upgrade
Gross Margin	59.82%	60.50%	60.41%	61.89%	62.72%	60.80%	Upgrade
Operating Margin	-28.36%	-44.44%	-68.25%	-21.99%	-8.93%	-27.43%	Upgrade
Profit Margin	-25.46%	-41.12%	-74.81%	-19.37%	-7.96%	-26.81%	Upgrade
FCF Margin	10.63%	8.23%	3.11%	8.60%	8.77%	11.60%	Upgrade
EBITDA	-72.02	-100.54	-129.75	-54.32	-15.64	-49.2	Upgrade
EBITDA Margin	-20.69%	-35.29%	-57.29%	-16.09%	-4.71%	-22.06%	Upgrade
EBIT	-98.71	-126.6	-154.56	-74.26	-29.64	-61.17	Upgrade
EBIT Margin	-28.36%	-44.44%	-68.25%	-21.99%	-8.93%	-27.43%	Upgrade
Effective Tax Rate	1.35%	0.51%	-14.06%	7.83%	7.79%	-4.33%	Upgrade

Updated Jul 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q