Ardagh Metal Packaging S.A. (AMBP)
NYSE: AMBP · Real-Time Price · USD
5.36
+0.11 (2.10%)
At close: Aug 21, 2026, 4:00 PM EDT
5.40
+0.04 (0.73%)
After-hours: Aug 21, 2026, 7:57 PM EDT
Ardagh Metal Packaging Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 189 | 142 | 208 | 317 | 256 | 177 | 214 | 393 | 236 | 155 | 324 | 154 | 182 | 124 | 469 | 583 | 436 | 225 | 432 | 496 |
Short-Term Investments | - | - | 308 | - | - | - | 388 | - | - | - | 110 | - | - | - | 81 | - | - | - | 28 | - |
Cash & Short-Term Investments | 189 | 142 | 516 | 317 | 256 | 177 | 602 | 393 | 236 | 155 | 434 | 154 | 182 | 124 | 550 | 583 | 436 | 225 | 460 | 496 |
Cash Growth (YoY) | -26.17% | -19.77% | -14.29% | -19.34% | 8.48% | 14.19% | 38.71% | 155.19% | 29.67% | 25.00% | -21.09% | -73.58% | -58.26% | -44.89% | 19.56% | 17.54% | -25.72% | -12.45% | 78.99% | - |
Accounts Receivable | 1,036 | 930 | 618 | 769 | 801 | 782 | 475 | 717 | 666 | 637 | 440 | 831 | 857 | 879 | 572 | 919 | 1,030 | 899 | 516 | 786 |
Other Receivables | 32 | 29 | 150 | 36 | 36 | 34 | 143 | 35 | 32 | 37 | 141 | - | - | - | 176 | - | - | - | 178 | - |
Receivables | 1,068 | 959 | 768 | 805 | 837 | 816 | 618 | 752 | 698 | 674 | 581 | 831 | 857 | 879 | 748 | 919 | 1,030 | 899 | 694 | 786 |
Inventory | 584 | 490 | 509 | 451 | 471 | 429 | 382 | 380 | 417 | 468 | 469 | 442 | 570 | 587 | 567 | 505 | 530 | 484 | 407 | 366 |
Restricted Cash | - | - | 6 | - | - | - | 8 | - | - | - | 9 | - | - | - | 5 | - | - | - | 3 | - |
Other Current Assets | 58 | 75 | 41 | 17 | 11 | 12 | 20 | 7 | 23 | 11 | 12 | 18 | 19 | 21 | 38 | 72 | 114 | 143 | 97 | 121 |
Total Current Assets | 1,899 | 1,666 | 1,840 | 1,590 | 1,575 | 1,434 | 1,630 | 1,532 | 1,374 | 1,308 | 1,505 | 1,445 | 1,628 | 1,611 | 1,908 | 2,079 | 2,110 | 1,751 | 1,661 | 1,769 |
Property, Plant & Equipment | 2,429 | 2,469 | 2,515 | 2,515 | 2,526 | 2,486 | 2,480 | 2,568 | 2,557 | 2,586 | 2,628 | 2,553 | 2,575 | 2,497 | 2,390 | 2,116 | 2,047 | 1,908 | 1,842 | 1,620 |
Goodwill | 1,017 | 1,022 | 1,035 | 1,034 | 1,033 | 987 | 966 | 1,007 | 982 | 987 | 999 | 976 | 990 | 990 | 976 | 930 | 962 | 998 | 1,010 | 1,020 |
Other Intangible Assets | 81 | 115 | 146 | 175 | 209 | 230 | 257 | 293 | 313 | 346 | 383 | 400 | 441 | 473 | 497 | 495 | 551 | 610 | 652 | 691 |
Long-Term Deferred Tax Assets | 54 | 59 | 62 | 71 | 73 | 70 | 64 | 65 | 62 | 66 | 62 | 45 | 75 | 55 | 54 | 45 | 51 | 62 | 71 | 90 |
Other Long-Term Assets | 89 | 93 | 81 | 71 | 72 | 66 | 65 | 78 | 80 | 84 | 92 | 19 | 26 | 35 | 40 | 69 | 67 | 97 | 89 | 21 |
Total Assets | 5,569 | 5,424 | 5,679 | 5,456 | 5,488 | 5,273 | 5,462 | 5,543 | 5,368 | 5,377 | 5,669 | 5,438 | 5,735 | 5,661 | 5,865 | 5,734 | 5,788 | 5,426 | 5,325 | 5,211 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 1,530 | 1,185 | 1,266 | 1,133 | 1,182 | 1,055 | 1,041 | 1,088 | 1,080 | 961 | 1,091 | 1,059 | 1,199 | 1,090 | 1,060 | 1,182 | 1,340 | 1,201 | 1,006 | 1,139 |
Accrued Expenses | 12 | 58 | 18 | 51 | 18 | 49 | 19 | 48 | 15 | 46 | 14 | 44 | 14 | 44 | 13 | 43 | 13 | 33 | 12 | 49 |
Current Portion of Long-Term Debt | 131 | 241 | 118 | 140 | 112 | 109 | 105 | 18 | 285 | 224 | 94 | 79 | 140 | 109 | 68 | 50 | 49 | 152 | 56 | 54 |
Current Portion of Leases | - | - | - | - | - | - | - | 86 | - | 81 | - | - | - | - | - | - | - | - | - | - |
Current Income Taxes Payable | 25 | 27 | 27 | 28 | 28 | 26 | 28 | 26 | 24 | 26 | 28 | 37 | 33 | 27 | 35 | 46 | 53 | 47 | 40 | 49 |
Current Unearned Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | 2 | 2 | 1 |
Other Current Liabilities | 97 | 68 | 300 | 108 | 136 | 68 | 255 | 41 | 40 | 46 | 295 | 56 | 76 | 36 | 288 | 101 | 33 | 39 | 284 | 16 |
Total Current Liabilities | 1,795 | 1,579 | 1,729 | 1,460 | 1,476 | 1,307 | 1,448 | 1,307 | 1,444 | 1,384 | 1,522 | 1,275 | 1,462 | 1,306 | 1,464 | 1,423 | 1,489 | 1,474 | 1,400 | 1,308 |
Long-Term Debt | 3,888 | 3,906 | 3,933 | 3,584 | 3,579 | 3,472 | 3,423 | 3,610 | 3,192 | 3,285 | 3,232 | 3,186 | 3,219 | 3,217 | 3,197 | 3,110 | 3,164 | 2,637 | 2,649 | 2,666 |
Long-Term Leases | 325 | 333 | 368 | 369 | 370 | 370 | 374 | 310 | 398 | 317 | 408 | 390 | 392 | 342 | 327 | 243 | 231 | 182 | 182 | 185 |
Pension & Post-Retirement Benefits | 144 | 144 | 152 | 162 | 161 | 153 | 154 | 164 | 150 | 154 | 169 | 136 | 149 | 149 | 149 | 131 | 175 | 226 | 256 | 204 |
Long-Term Deferred Tax Liabilities | 116 | 114 | 117 | 148 | 147 | 136 | 141 | 139 | 129 | 129 | 136 | 139 | 146 | 162 | 158 | 158 | 178 | 207 | 207 | 237 |
Other Long-Term Liabilities | 51 | 38 | 55 | 67 | 73 | 58 | 58 | 101 | 77 | 79 | 96 | 73 | 90 | 109 | 115 | 121 | 218 | 285 | 345 | 340 |
Total Liabilities | 6,319 | 6,114 | 6,354 | 5,790 | 5,806 | 5,496 | 5,598 | 5,631 | 5,390 | 5,348 | 5,563 | 5,199 | 5,458 | 5,285 | 5,410 | 5,186 | 5,455 | 5,011 | 5,039 | 4,940 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 7 | 7 | 7 | 267 | 267 | 267 | 7 | 267 | 267 | 267 | 7 | 7 | 267 | 267 | 7 | 7 | 7 | 7 | 7 | 7 |
Additional Paid-In Capital | 5,989 | 5,989 | 5,989 | 5,989 | 5,989 | 5,989 | 5,989 | 5,989 | 5,989 | 5,989 | 5,989 | 5,989 | 5,989 | 5,989 | 5,989 | 5,989 | 5,992 | 5,992 | 5,992 | 5,991 |
Retained Earnings | -1,058 | -1,034 | -972 | -901 | -864 | -804 | -738 | -660 | -605 | -543 | -469 | -336 | -292 | -212 | -144 | -36 | -47 | -43 | -120 | -152 |
Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -35 | -3 | - | - | - |
Comprehensive Income & Other | -5,696 | -5,660 | -5,707 | -5,697 | -5,718 | -5,682 | -5,660 | -5,691 | -5,679 | -5,690 | -5,687 | -5,686 | -5,692 | -5,674 | -5,657 | -5,637 | -5,616 | -5,541 | -5,593 | -5,575 |
Total Common Equity | -758 | -698 | -683 | -342 | -326 | -230 | -402 | -95 | -28 | 23 | -160 | -26 | 272 | 370 | 195 | 288 | 333 | 415 | 286 | 271 |
Minority Interest | 8 | 8 | 8 | 8 | 8 | 7 | 6 | 7 | 6 | 6 | 6 | 5 | 5 | 6 | - | - | - | - | - | - |
Shareholders' Equity | -750 | -690 | -675 | -334 | -318 | -223 | -136 | -88 | -22 | 29 | 106 | 239 | 277 | 376 | 455 | 548 | 333 | 415 | 286 | 271 |
Total Liabilities & Equity | 5,569 | 5,424 | 5,679 | 5,456 | 5,488 | 5,273 | 5,462 | 5,543 | 5,368 | 5,377 | 5,669 | 5,438 | 5,735 | 5,661 | 5,865 | 5,734 | 5,788 | 5,426 | 5,325 | 5,211 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 4,344 | 4,480 | 4,419 | 4,093 | 4,061 | 3,951 | 3,902 | 4,024 | 3,875 | 3,907 | 3,734 | 3,655 | 3,751 | 3,668 | 3,592 | 3,403 | 3,444 | 2,971 | 2,887 | 2,905 |
Net Cash (Debt) | -4,155 | -4,338 | -3,903 | -3,776 | -3,805 | -3,774 | -3,300 | -3,631 | -3,639 | -3,752 | -3,300 | -3,501 | -3,569 | -3,544 | -3,042 | -2,820 | -3,008 | -2,746 | -2,427 | -2,409 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -6.95 | -7.26 | -6.53 | -6.32 | -6.37 | -6.31 | -5.52 | -6.07 | -6.09 | -6.28 | -5.52 | -5.86 | -5.97 | -5.93 | -5.09 | -4.70 | -4.99 | -4.55 | -4.02 | -4.28 |
Filing Date Shares Outstanding | 597.7 | 597.7 | 597.7 | 597.7 | 597.7 | 597.7 | 597.7 | 597.69 | 597.67 | 597 | 597 | 597.6 | 597.6 | 598 | 597.23 | 597.23 | 602.86 | 603 | 603.3 | 603.28 |
Total Common Shares Outstanding | 597.7 | 597.7 | 597.7 | 597.7 | 597.7 | 597.7 | 597.7 | 597.69 | 597.67 | 597 | 597 | 597.6 | 597.6 | 598 | 597.23 | 597.23 | 602.86 | 603 | 603.3 | 603.28 |
Working Capital | 104 | 87 | 111 | 130 | 99 | 127 | 182 | 225 | -70 | -76 | -17 | 170 | 166 | 305 | 444 | 656 | 621 | 277 | 261 | 461 |
Book Value Per Share | -1.27 | -1.17 | -1.14 | -0.57 | -0.55 | -0.38 | -0.67 | -0.16 | -0.05 | 0.04 | -0.27 | -0.04 | 0.46 | 0.62 | 0.33 | 0.48 | 0.55 | 0.69 | 0.47 | 0.45 |
Tangible Book Value | -1,856 | -1,835 | -1,864 | -1,551 | -1,568 | -1,447 | -1,625 | -1,395 | -1,323 | -1,310 | -1,542 | -1,402 | -1,159 | -1,093 | -1,278 | -1,137 | -1,180 | -1,193 | -1,376 | -1,440 |
Tangible Book Value Per Share | -3.11 | -3.07 | -3.12 | -2.59 | -2.62 | -2.42 | -2.72 | -2.33 | -2.21 | -2.19 | -2.58 | -2.35 | -1.94 | -1.83 | -2.14 | -1.90 | -1.96 | -1.98 | -2.28 | -2.39 |
Land | - | - | 80 | - | - | - | 76 | - | - | - | 51 | - | - | - | 47 | - | - | - | 49 | - |
Buildings | - | - | 967 | - | - | - | 851 | - | - | - | 791 | - | - | - | 626 | - | - | - | 390 | - |
Machinery | - | - | 2,898 | - | - | - | 2,666 | - | - | - | 2,695 | - | - | - | 2,410 | - | - | - | 1,990 | - |