Ardagh Metal Packaging S.A. (AMBP)
NYSE: AMBP · Real-Time Price · USD
4.810
+0.220 (4.79%)
Oct 22, 2026, 10:21 AM EDT - Market open
Ardagh Metal Packaging Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,257 | 5,497 | 4,908 | 4,812 | 4,689 | 4,055 | |
Revenue Growth | 17.04% | 12.00% | 1.99% | 2.62% | 15.63% | 17.50% |
Cost of Revenue | 5,477 | 4,800 | 4,262 | 4,246 | 4,096 | 3,409 |
Gross Profit | 780 | 697 | 646 | 566 | 593 | 646 |
Selling, General & Admin | 314 | 288 | 288 | 246 | 192 | 179 |
Amortization of Goodwill & Intangibles | 120 | 138 | 140 | 143 | 138 | 151 |
Operating Expenses | 434 | 426 | 428 | 389 | 330 | 330 |
Operating Income | 346 | 271 | 218 | 177 | 263 | 316 |
Interest Expense | -191 | -181 | -165 | -156 | -125 | -123 |
Currency Exchange Gain (Loss) | -6 | -6 | - | -6 | -3 | -49 |
Other Non Operating Income (Expenses) | -34 | -34 | -35 | -38 | -7 | -3 |
EBT Excluding Unusual Items | 115 | 50 | 18 | -23 | 128 | 141 |
Merger & Restructuring Charges | - | - | 4 | -46 | -14 | - |
Asset Writedown | -10 | -10 | 4 | -18 | - | - |
Legal Settlements | - | - | - | -6 | - | - |
Other Unusual Items | -36 | -36 | -16 | 22 | 142 | -329 |
Pretax Income | 69 | 4 | 10 | -71 | 256 | -188 |
Income Tax Expense | 11 | -7 | 13 | -21 | 19 | 22 |
Net Income | 58 | 11 | -3 | -50 | 237 | -210 |
Preferred Dividends & Other Adjustments | 22 | 22 | 24 | 24 | 11 | - |
Net Income to Common | 36 | -11 | -27 | -74 | 226 | -210 |
Net Income Growth | 260.00% | - | - | - | - | - |
Shares Outstanding (Basic) | 48 | 598 | 598 | 598 | 601 | 539 |
Shares Outstanding (Diluted) | 48 | 598 | 598 | 598 | 601 | 539 |
Shares Change | -95.89% | - | 0.02% | -0.57% | 11.54% | 9.11% |
EPS (Basic) | 0.75 | -0.02 | -0.05 | -0.12 | 0.38 | -0.39 |
EPS (Diluted) | 0.75 | -0.02 | -0.05 | -0.12 | 0.38 | -0.39 |
EPS Growth | 8669.65% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 313 | 276 | 283 | 248 | -380 | -221 |
Free Cash Flow Per Share | 6.56 | 0.46 | 0.47 | 0.41 | -0.63 | -0.41 |
Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | - |
Dividend Growth | 300.00% | 0% | 0% | 0% | - | - |
Gross Margin | 12.47% | 12.68% | 13.16% | 11.76% | 12.65% | 15.93% |
Operating Margin | 5.53% | 4.93% | 4.44% | 3.68% | 5.61% | 7.79% |
Profit Margin | 0.57% | -0.20% | -0.55% | -1.54% | 4.82% | -5.18% |
Free Cash Flow Margin | 5.00% | 5.02% | 5.77% | 5.15% | -8.10% | -5.45% |
EBITDA | 794 | 725 | 659 | 595 | 622 | 659 |
EBITDA Margin | 12.69% | 13.19% | 13.43% | 12.37% | 13.26% | 16.25% |
D&A For EBITDA | 448 | 454 | 441 | 418 | 359 | 343 |
EBIT | 346 | 271 | 218 | 177 | 263 | 316 |
EBIT Margin | 5.53% | 4.93% | 4.44% | 3.68% | 5.61% | 7.79% |
Effective Tax Rate | 15.94% | - | 130.00% | - | 7.42% | - |