| 428.5 | 632.3 | 884.3 | 631.5 | 1,593 |
Cash & Short-Term Investments | 428.5 | 632.3 | 884.3 | 631.5 | 1,593 |
| -32.23% | -28.50% | 40.03% | -60.35% | 416.54% |
| 156 | 168.1 | 203.7 | 166.6 | 168.5 |
| 146 | 146.8 | 115.1 | 104 | 109.3 |
| 730.5 | 947.2 | 1,203 | 902.1 | 1,870 |
Net Property, Plant & Equipment | 4,512 | 4,662 | 5,105 | 5,522 | 6,118 |
| 147.4 | 144.3 | 146.7 | 147.3 | 153.4 |
| 2,416 | 2,301 | 2,359 | 2,342 | 2,430 |
| 212.3 | 192.5 | 195.8 | 222.1 | 249.6 |
|
| 382.9 | 378.3 | 320.5 | 330.5 | 377.1 |
| 338.2 | 340.6 | 350.8 | 364.3 | 367.5 |
Current Portion of Long-Term Debt | 19.9 | 64.2 | 25.1 | 20 | 20 |
Current Portion of Leases | 565.8 | 529.3 | 514.2 | 572.8 | 614.7 |
| 465.5 | 432.4 | 421.8 | 402.7 | 408.6 |
Total Current Liabilities | 1,772 | 1,745 | 1,632 | 1,690 | 1,788 |
| 4,019 | 4,011 | 4,552 | 5,121 | 5,408 |
| 3,532 | 3,673 | 4,051 | 4,306 | - |
Other Long-Term Liabilities | 590 | 579.8 | 621.7 | 643 | - |
Total Long-Term Liabilities | 8,140 | 8,263 | 9,225 | 10,070 | 5,408 |
|
| - | - | - | 0.1 | - |
| 5.1 | 4.1 | 2.6 | 0.5 | - |
Additional Paid-in Capital | 7,122 | 6,714 | 6,222 | 5,050 | - |
Accumulated Other Comprehensive Income | -42.2 | -132 | -78.2 | -77.3 | - |
| -8,979 | -8,347 | -7,994 | -7,598 | - |
Total Common Shareholders' Equity | -1,895 | -1,760 | -1,848 | -2,625 | - |
| -1,895 | -1,760 | -1,848 | -2,625 | - |
Total Liabilities & Equity | 8,018 | 8,248 | 9,009 | 9,136 | 7,196 |
| 8,136 | 8,277 | 9,142 | 10,020 | 6,043 |
| -7,708 | -7,645 | -8,258 | -9,388 | -4,450 |
| -16.30 | -22.96 | -49.26 | -89.61 | -46.61 |
| -1,895 | -1,760 | -1,848 | -2,625 | 0 |
| -4.01 | -5.29 | -11.02 | -25.05 | - |
| -4,458 | -4,206 | -4,353 | -5,114 | -2,583 |
Tangible Book Value Per Share | -9.43 | -12.63 | -25.97 | -48.81 | -27.05 |