| 1,057 | 827 | 588 | 689 | 775 | 850 |
Cash & Short-Term Investments | 1,057 | 827 | 588 | 689 | 775 | 850 |
| 137.53% | 40.65% | -14.66% | -11.10% | -8.82% | 14.40% |
| 3,161 | 3,426 | 1,846 | 1,875 | 1,935 | 1,864 |
| 3,481 | 3,471 | 2,031 | 2,213 | 2,439 | 1,991 |
| 859 | 710 | 500 | 531 | 704 | 561 |
| 8,558 | 8,434 | 4,965 | 5,308 | 5,853 | 5,266 |
Net Property, Plant & Equipment | 8,860 | 9,318 | 4,330 | 4,295 | 4,206 | 4,293 |
| 7,011 | 7,403 | 1,391 | 1,524 | 1,657 | 1,835 |
| 11,889 | 11,276 | 5,345 | 5,366 | 5,285 | 5,419 |
| 728 | 635 | 493 | 510 | 425 | 375 |
|
| 3,045 | 3,490 | 2,580 | 2,690 | 3,073 | 2,574 |
| 477 | 619 | 399 | 396 | 471 | 523 |
| 83 | 116 | 84 | 80 | 136 | 98 |
Current Portion of Long-Term Debt | 436 | 141 | 12 | 13 | 14 | 5 |
Other Current Liabilities | 2,537 | 2,621 | 1,186 | 1,297 | 1,409 | 1,145 |
Total Current Liabilities | 6,578 | 6,987 | 4,261 | 4,476 | 5,103 | 4,345 |
| 14,619 | 13,841 | 6,603 | 6,653 | 6,340 | 6,186 |
| 881 | 910 | 488 | 463 | 493 | 462 |
Other Long-Term Liabilities | 3,321 | 3,588 | 1,219 | 1,321 | 1,349 | 1,374 |
Total Long-Term Liabilities | 18,821 | 18,339 | 8,310 | 8,437 | 8,182 | 8,022 |
|
| 23 | 23 | 14 | 14 | 15 | 15 |
| -15 | -6 | -11 | -12 | -18 | -29 |
Additional Paid-in Capital | 12,230 | 12,226 | 4,019 | 4,021 | 4,431 | 5,092 |
Accumulated Other Comprehensive Income | -995 | -1,063 | -1,020 | -862 | -880 | -766 |
| 393 | 548 | 879 | 865 | 534 | 452 |
Total Common Shareholders' Equity | 11,636 | 11,728 | 3,881 | 4,026 | 4,082 | 4,764 |
| 11 | 12 | 72 | 64 | 59 | 57 |
| 11,647 | 11,740 | 3,953 | 4,090 | 4,141 | 4,821 |
Total Liabilities & Equity | 37,046 | 37,066 | 16,524 | 17,003 | 17,426 | 17,188 |
| 16,019 | 15,008 | 7,187 | 7,209 | 6,983 | 6,751 |
| -14,962 | -14,181 | -6,599 | -6,520 | -6,208 | -5,901 |
| -36.87 | -44.51 | -22.90 | -22.09 | -20.48 | -18.96 |
| 11,636 | 11,728 | 3,881 | 4,026 | 4,082 | 4,764 |
| 28.67 | 36.81 | 13.47 | 13.64 | 13.46 | 15.31 |
| -7,264 | -6,951 | -2,855 | -2,864 | -2,860 | -2,490 |
Tangible Book Value Per Share | -17.90 | -21.82 | -9.91 | -9.70 | -9.43 | -8.00 |