| 5,539 | 3,787 | 3,933 | 4,835 | 2,535 |
| 5,013 | 1,345 | 1,840 | 1,020 | 1,073 |
Cash & Short-Term Investments | 10,552 | 5,132 | 5,773 | 5,855 | 3,608 |
| 105.61% | -11.10% | -1.40% | 62.28% | 57.55% |
| 6,315 | 6,192 | 5,376 | 4,126 | 2,706 |
| - | - | 9 | 2 | 2 |
| 6,315 | 6,192 | 5,385 | 4,128 | 2,708 |
| 7,920 | 5,734 | 4,351 | 3,771 | 1,955 |
| 2,143 | 1,967 | - | 1,265 | 312 |
| 17 | 24 | - | - | - |
| - | - | 1,259 | - | - |
| 26,947 | 19,049 | 16,768 | 15,019 | 8,583 |
Property, Plant & Equipment | 2,312 | 1,802 | 2,222 | 1,973 | 1,069 |
| 400 | 25 | 100 | 100 | 69 |
| 25,126 | 24,839 | 24,262 | 24,177 | 289 |
| 16,705 | 18,930 | 21,363 | 24,118 | 323 |
Long-Term Deferred Tax Assets | 384 | 688 | 366 | 58 | 931 |
| 5,052 | 3,893 | 2,804 | 2,135 | 1,155 |
|
| 2,929 | 2,466 | 2,418 | 2,956 | 1,406 |
| 5,250 | 4,260 | 3,082 | 3,077 | 2,424 |
Current Portion of Long-Term Debt | 874 | - | 751 | - | 312 |
Current Portion of Leases | 159 | - | - | - | - |
Other Current Liabilities | 243 | 555 | 438 | 336 | 98 |
Total Current Liabilities | 9,455 | 7,281 | 6,689 | 6,369 | 4,240 |
| 2,348 | 1,721 | 1,717 | 2,467 | 1 |
| 625 | 491 | 535 | 396 | 348 |
Long-Term Deferred Tax Liabilities | 313 | 349 | 1,202 | 1,934 | 12 |
Other Long-Term Liabilities | 1,186 | 1,816 | 1,850 | 1,664 | 321 |
|
| 17 | 17 | 17 | 16 | 12 |
Additional Paid-In Capital | 63,365 | 61,362 | 59,676 | 58,005 | 11,069 |
| 6,699 | 2,364 | 723 | -131 | -1,451 |
| -7,079 | -6,106 | -4,514 | -3,099 | -2,130 |
Comprehensive Income & Other | -3 | -69 | -10 | -41 | -3 |
|
Total Liabilities & Equity | 76,926 | 69,226 | 67,885 | 67,580 | 12,419 |
| 4,006 | 2,212 | 3,003 | 2,863 | 661 |
| 6,546 | 2,920 | 2,770 | 2,992 | 2,947 |
| 124.18% | 5.42% | -7.42% | 1.53% | 67.54% |
| 4.00 | 1.78 | 1.70 | 1.90 | 2.40 |
Filing Date Shares Outstanding | 1,630 | 1,620 | 1,616 | 1,611 | 1,199 |
Total Common Shares Outstanding | 1,630 | 1,622 | 1,616 | 1,612 | 1,207 |
| 17,492 | 11,768 | 10,079 | 8,650 | 4,343 |
| 38.65 | 35.49 | 34.59 | 33.96 | 6.21 |
| 21,168 | 13,799 | 10,267 | 6,455 | 6,885 |
Tangible Book Value Per Share | 12.99 | 8.51 | 6.35 | 4.00 | 5.70 |
| 967 | 853 | 821 | - | - |
| - | - | - | 714 | 206 |
| 3,453 | 2,798 | 2,346 | 2,163 | 1,534 |
| 508 | 324 | 209 | 143 | 96 |