| 5,585 | 5,539 | 3,787 | 3,933 | 4,835 | 2,535 |
| 6,762 | 5,013 | 1,345 | 1,840 | 1,020 | 1,073 |
Cash & Short-Term Investments | 12,347 | 10,552 | 5,132 | 5,773 | 5,855 | 3,608 |
| 68.91% | 105.61% | -11.10% | -1.40% | 62.28% | 57.55% |
| 6,035 | 6,315 | 6,192 | 4,323 | 4,126 | 2,706 |
| - | - | - | 9 | 2 | 2 |
| 6,035 | 6,315 | 6,192 | 4,332 | 4,128 | 2,708 |
| 8,045 | 7,920 | 5,734 | 4,351 | 3,771 | 1,955 |
| 2,201 | 2,160 | 1,991 | 2,312 | 1,265 | 312 |
| 28,628 | 26,947 | 19,049 | 16,768 | 15,019 | 8,583 |
Net Property, Plant & Equipment | 2,723 | 2,312 | 1,802 | 2,222 | 1,973 | 1,069 |
| 16,154 | 16,705 | 18,930 | 21,363 | 24,118 | - |
| 25,344 | 25,126 | 24,839 | 24,262 | 24,177 | 289 |
| - | - | - | 99 | 83 | 69 |
| 6,793 | 5,836 | 4,606 | 3,171 | 2,210 | 2,409 |
|
| 2,997 | 2,929 | 2,466 | 2,418 | 2,956 | 1,406 |
| 5,785 | 5,250 | 4,260 | 3,082 | 3,077 | 2,424 |
Current Portion of Long-Term Debt | 874 | 874 | - | 751 | - | 312 |
Other Current Liabilities | 850 | 402 | 555 | 801 | 799 | 183 |
Total Current Liabilities | 10,506 | 9,455 | 7,281 | 6,689 | 6,369 | 4,240 |
| 2,350 | 2,348 | 1,721 | 1,717 | 2,467 | 1 |
| 647 | 625 | 491 | 535 | 396 | 348 |
Other Long-Term Liabilities | 1,677 | 1,499 | 2,165 | 3,052 | 3,598 | 333 |
Total Long-Term Liabilities | 4,674 | 4,472 | 4,377 | 5,304 | 6,461 | 682 |
|
| 17 | 17 | 17 | 17 | 16 | 12 |
| -7,421 | -7,079 | -6,106 | -4,514 | -3,099 | -2,130 |
Additional Paid-in Capital | 63,856 | 63,365 | 61,362 | 59,676 | 58,005 | 11,069 |
Accumulated Other Comprehensive Income | -72 | -3 | -69 | -10 | -41 | -3 |
| 8,082 | 6,699 | 2,364 | 723 | -131 | -1,451 |
| 64,462 | 62,999 | 57,568 | 55,892 | 54,750 | 7,497 |
Total Liabilities & Equity | 79,642 | 76,926 | 69,226 | 67,885 | 67,580 | 12,419 |
| 3,871 | 3,847 | 2,212 | 3,003 | 2,863 | 661 |
| 8,476 | 6,705 | 2,920 | 2,770 | 2,992 | 2,947 |
| 26.41% | 129.62% | 5.42% | -7.42% | 1.53% | 67.54% |
| 5.20 | 4.13 | 1.80 | 1.71 | 1.91 | 2.40 |
| 64,462 | 62,999 | 57,568 | 55,892 | 54,750 | 7,497 |
| 39.57 | 38.81 | 35.56 | 34.40 | 34.85 | 6.10 |
| 22,964 | 21,168 | 13,799 | 10,267 | 6,455 | 7,208 |
Tangible Book Value Per Share | 14.10 | 13.04 | 8.52 | 6.32 | 4.11 | 5.86 |