AMETEK, Inc. (AME)
NYSE: AME · Real-Time Price · USD
239.55
+0.47 (0.20%)
Aug 21, 2026, 4:00 PM EDT - Market closed
AMETEK Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,864 | 7,401 | 6,941 | 6,597 | 6,151 | 5,547 | |
Revenue Growth | 12.66% | 6.63% | 5.22% | 7.26% | 10.89% | 22.17% |
Cost of Revenue | 4,962 | 4,708 | 4,436 | 4,212 | 4,005 | 3,634 |
Gross Profit | 2,902 | 2,693 | 2,506 | 2,384 | 2,145 | 1,913 |
Selling, General & Admin | 821.73 | 757.12 | 696.91 | 677.01 | 644.58 | 603.94 |
Operating Expenses | 821.73 | 757.12 | 696.91 | 677.01 | 644.58 | 603.94 |
Operating Income | 2,081 | 1,936 | 1,809 | 1,707 | 1,501 | 1,309 |
Interest Expense | -86.41 | -81.25 | -112.96 | -81.8 | -83.19 | -80.38 |
Interest & Investment Income | 6.7 | 6.7 | 6.8 | 12 | 1 | 2 |
Other Non Operating Income (Expenses) | -28.41 | -25.42 | -11.86 | -31.25 | 6.6 | -13.47 |
EBT Excluding Unusual Items | 1,972 | 1,836 | 1,691 | 1,606 | 1,425 | 1,217 |
Merger & Restructuring Charges | -65.1 | -37.3 | -29.2 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 3.58 | 6.35 |
Pretax Income | 1,907 | 1,798 | 1,662 | 1,606 | 1,429 | 1,223 |
Income Tax Expense | 331.03 | 318.2 | 285.42 | 293.22 | 269.15 | 233.12 |
Net Income | 1,576 | 1,480 | 1,376 | 1,313 | 1,160 | 990.05 |
Net Income to Common | 1,576 | 1,480 | 1,376 | 1,313 | 1,160 | 990.05 |
Net Income Growth | 9.64% | 7.56% | 4.79% | 13.25% | 17.12% | 13.48% |
Shares Outstanding (Basic) | 230 | 230 | 231 | 231 | 230 | 231 |
Shares Outstanding (Diluted) | 230 | 231 | 232 | 232 | 232 | 233 |
Shares Change | -0.61% | -0.39% | 0.29% | -0.01% | -0.55% | 0.72% |
EPS (Basic) | 6.87 | 6.42 | 5.95 | 5.70 | 5.04 | 4.29 |
EPS (Diluted) | 6.84 | 6.40 | 5.93 | 5.67 | 5.01 | 4.25 |
EPS Growth | 10.14% | 7.93% | 4.59% | 13.17% | 17.88% | 12.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,825 | 1,672 | 1,702 | 1,599 | 1,010 | 1,050 |
Free Cash Flow Per Share | 7.92 | 7.23 | 7.33 | 6.91 | 4.36 | 4.51 |
Dividend Per Share | 1.300 | 1.240 | 1.120 | 1.000 | 0.880 | 0.800 |
Dividend Growth | 10.17% | 10.71% | 12.00% | 13.64% | 10.00% | 11.11% |
Gross Margin | 36.91% | 36.38% | 36.10% | 36.14% | 34.88% | 34.48% |
Operating Margin | 26.46% | 26.15% | 26.06% | 25.88% | 24.40% | 23.59% |
Profit Margin | 20.04% | 20.00% | 19.83% | 19.91% | 18.85% | 17.85% |
Free Cash Flow Margin | 23.21% | 22.59% | 24.52% | 24.24% | 16.43% | 18.93% |
EBITDA | 2,501 | 2,358 | 2,192 | 2,045 | 1,820 | 1,601 |
EBITDA Margin | 31.80% | 31.87% | 31.57% | 31.00% | 29.59% | 28.86% |
D&A For EBITDA | 420.16 | 422.8 | 382.93 | 337.64 | 319.43 | 292.11 |
EBIT | 2,081 | 1,936 | 1,809 | 1,707 | 1,501 | 1,309 |
EBIT Margin | 26.46% | 26.15% | 26.06% | 25.88% | 24.40% | 23.59% |
Effective Tax Rate | 17.36% | 17.69% | 17.18% | 18.25% | 18.84% | 19.06% |