Affiliated Managers Group, Inc. (AMG)
NYSE: AMG · Real-Time Price · USD
362.96
+12.42 (3.54%)
At close: Nov 6, 2026, 4:00 PM EST
363.00
+0.04 (0.01%)
After-hours: Nov 6, 2026, 7:56 PM EST
Affiliated Managers Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 185.9 | 110.4 | 347.6 | 212.4 | 84.2 | 72.4 | 162.1 | 123.7 | 76 | 149.8 | 429.3 | 217 | 125.3 | 134.5 | 777.9 | 112.6 | 109.4 | 146 | 178.4 | 128.4 |
Depreciation & Amortization | 9.5 | 8.7 | 143.8 | 9 | 8.8 | 9.1 | 11.2 | 10.6 | 10.3 | 10.3 | 13.8 | 15.5 | 15.8 | 16.2 | 16.1 | 18.2 | 17.1 | 16 | 14.5 | 13 |
Asset Writedown & Restructuring Costs | - | 43 | -77 | - | - | 77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -17.9 | 3.9 | -12.6 | -22.6 | -19.1 | -1.4 | -8.6 | -10 | -11.6 | -9.1 | -15.5 | -20.5 | -15.3 | -32.9 | -106.5 | -5.4 | 21.3 | -12.9 | -108.7 | - |
Loss (Gain) on Equity Investments | 45.3 | 147 | -145.3 | -4.8 | 25.6 | 129.4 | -77.8 | 15.7 | 59.3 | 94 | -56.6 | 31 | -10.5 | 246.9 | -160.4 | 18.5 | 72.8 | 124.5 | -68 | 25.6 |
Stock-Based Compensation | 30.3 | 53.5 | 54.2 | 56.3 | 68.6 | 23.7 | 23 | 22.3 | 27.5 | 38.8 | 28.7 | 26 | 32.1 | 25.3 | 32.9 | 24.2 | 25.8 | 30.9 | 35.8 | 32.9 |
Other Operating Activities | 49.3 | 0.1 | -163.7 | -29.7 | 67.4 | 34 | 60 | 79.4 | 77.2 | 69.1 | -173.8 | -78.9 | 66.9 | 73.3 | -585.7 | 75.6 | 67.7 | 92.5 | 221.9 | 70.9 |
Change in Accounts Receivable | 37.6 | -393.5 | 182 | -104.9 | 34.2 | -161.1 | 32.3 | 14.2 | 68.8 | -159.5 | 68 | 47.4 | -71.6 | -92.2 | 77.5 | 9 | 52.7 | -52.2 | 112.7 | 212.3 |
Change in Accounts Payable | -96.3 | 328.6 | -66.4 | 193.6 | -28.3 | 32.8 | 18.1 | 9.3 | -47.5 | 0.9 | -27.9 | 40 | -59.7 | -141.8 | 186.1 | 30.6 | -10.3 | -196.5 | -15.6 | -154.3 |
Change in Other Net Operating Assets | 8.2 | 1.6 | -5.1 | -10 | -9.9 | -3.1 | -7.2 | 2.4 | 5.3 | 6.1 | -14.1 | 13.3 | 7.1 | 2.9 | 22.3 | 9.9 | 11.2 | -1.8 | 1.3 | 37.5 |
Operating Cash Flow | 239 | 299.3 | 256.4 | 277.1 | 230.8 | 208.9 | 212.5 | 265.2 | 245.2 | 209.2 | 254.9 | 293.9 | 90.7 | 234.8 | 257.3 | 290.9 | 361.5 | 145 | 361.9 | 346.4 |
Operating Cash Flow Growth (YoY) | 3.55% | 43.27% | 20.66% | 4.49% | -5.87% | -0.14% | -16.63% | -9.77% | 170.34% | -10.90% | -0.93% | 1.03% | -74.91% | 61.93% | -28.90% | -16.02% | -0.14% | -23.24% | -5.39% | 37.79% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | - | -3.8 | -1.9 | -1.2 | -1.4 | -1.6 | -1.1 | -0.7 | -0.6 | -1 | -5.8 | -2.6 | -2.1 | -1.9 | -2.3 | -3 | -2.4 | -3.7 | -3.5 | -2.8 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | -294 | 294 | - | - | - | - | - | - | - | - |
Investment in Securities | 9.7 | -225.2 | 54.4 | 271.9 | -492.3 | -34 | 9.6 | 56.5 | 240.9 | 75.5 | 86.4 | -104.6 | 5.2 | 289.9 | 159 | -91.6 | -12.2 | -153.7 | -402.4 | -4.3 |
Investing Cash Flow | 9.7 | -229 | 52.5 | 270.7 | -493.7 | -35.6 | 8.5 | 55.8 | 240.3 | 74.5 | -213.4 | 186.8 | 3.1 | 288 | 156.7 | -94.6 | -14.6 | -157.4 | -405.9 | -7.1 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | 450 | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | - | 625 | - | - | - | - | - | - | - | - | - | - | - | 25 | - | - | - | - | - | - |
Total Debt Issued | 195 | 625 | 799.3 | 100 | - | - | - | 397.6 | - | 450 | - | - | - | 25 | - | - | - | - | - | 200 |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | -450 | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | -574.6 | - | - | - | - | - | - | - | - | - | - | - | -25 | - | - | - | -16.5 | - | - |
Total Debt Repaid | -110 | -574.6 | -476.1 | -350 | - | - | - | -300 | - | -450 | - | - | - | -25 | - | -2.8 | -41.5 | -16.5 | -6.9 | -3.3 |
Net Debt Issued (Repaid) | 85 | 50.4 | 323.2 | -250 | - | - | - | 97.6 | - | - | - | - | - | - | - | -2.8 | -41.5 | -16.5 | -6.9 | 196.7 |
Issuance of Common Stock | - | - | 6.4 | - | - | - | 6.3 | - | - | - | 13.4 | - | - | 7.3 | 15.2 | - | - | 6.3 | 117.7 | - |
Repurchase of Common Stock | -207.1 | -214.4 | -482 | -190.4 | -114.1 | -204.5 | -182.5 | -187.2 | -348.2 | -185.5 | -167.4 | -189.2 | -60 | - | -400.4 | -75.9 | -104 | -201.3 | -205 | -101.1 |
Common Dividends Paid | - | - | -0.2 | -0.3 | - | - | -0.4 | -0.3 | -0.4 | -0.3 | -0.3 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 |
Other Financing Activities | -89.6 | -113.3 | -47.5 | 10.5 | -87.4 | -112.4 | -95.2 | -98.1 | -65.2 | -116.5 | -80 | -69.2 | -87.9 | -123.8 | -238.2 | -83.8 | -81.4 | -177 | -78.2 | -78.7 |
Financing Cash Flow | -211.7 | -277.3 | -200.1 | -430.2 | -201.5 | -316.9 | -271.8 | -188 | -413.8 | -302.3 | -234.3 | -258.8 | -148.3 | -116.9 | -623.8 | -162.9 | -227.3 | -388.9 | -172.8 | 16.5 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0.1 | -2.9 | 1.1 | -2.5 | 8.9 | 4.1 | -9.9 | 7.2 | 0.1 | -1.6 | 7.1 | -6.3 | 3.5 | 2.6 | 14.7 | -17.3 | -13.8 | -6.2 | 1 | -5.7 |
Miscellaneous Cash Flow Adjustments | -2.2 | - | - | - | - | 6 | - | 5 | 0.3 | - | 0.1 | -1.9 | 3.7 | -4.9 | 1.4 | - | - | - | -3.7 | - |
Net Cash Flow | 34.9 | -209.9 | 109.9 | 115.1 | -455.5 | -133.5 | -60.7 | 145.2 | 72.1 | -20.2 | -185.6 | 213.7 | -47.3 | 403.6 | -193.7 | 16.1 | 105.8 | -407.5 | -219.5 | 350.1 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 239 | 295.5 | 254.5 | 275.9 | 229.4 | 207.3 | 211.4 | 264.5 | 244.6 | 208.2 | 249.1 | 291.3 | 88.6 | 232.9 | 255 | 287.9 | 359.1 | 141.3 | 358.4 | 343.6 |
Free Cash Flow Growth (YoY) | 4.18% | 42.55% | 20.39% | 4.31% | -6.21% | -0.43% | -15.13% | -9.20% | 176.07% | -10.61% | -2.31% | 1.18% | -75.33% | 64.83% | -28.85% | -16.21% | -0.42% | -24.92% | -5.88% | 37.94% |
Free Cash Flow Margin | 37.30% | 54.23% | 45.72% | 52.25% | 46.51% | 41.74% | 40.32% | 51.22% | 48.89% | 41.65% | 49.56% | 55.46% | 17.29% | 45.01% | 47.25% | 49.76% | 59.44% | 23.27% | 51.81% | 59.74% |
Free Cash Flow Per Share | 8.88 | 10.74 | 8.08 | 8.39 | 7.31 | 6.36 | 5.87 | 7.56 | 6.93 | 5.19 | 6.03 | 6.71 | 2.10 | 5.84 | 5.54 | 6.62 | 8.07 | 3.01 | 8.16 | 7.76 |
Levered Free Cash Flow | 153.95 | -604.15 | 790.19 | -3.75 | 80.61 | -391.46 | 432.83 | 117.16 | 178.36 | -344.38 | 480.76 | 203.18 | 56.99 | -569.74 | 762 | 157.65 | 233.49 | -464.58 | 861.26 | 369.94 |
Unlevered Free Cash Flow | 179.26 | -580.15 | 828.94 | 17 | 102.18 | -370.15 | 461.64 | 138.85 | 199.3 | -325.69 | 500.39 | 222.61 | 76.3 | -550.68 | 780.56 | 175.34 | 250.55 | -446.39 | 879.14 | 387.75 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 137.9 | - | - | - | 138.2 | - | - | - | 110.4 | - | - | - | 109.4 | - | - | - | 103 | - |
Cash Income Tax Paid | - | - | 110.7 | - | - | - | 142.5 | - | - | - | 314.5 | - | - | - | 120.2 | - | - | - | 87.1 | - |
Change in Working Capital | -63.4 | -67.3 | 109.4 | 56.5 | -4.7 | -135.3 | 42.6 | 23.5 | 6.5 | -143.7 | 29 | 103.8 | -123.6 | -228.5 | 283 | 47.2 | 47.4 | -252 | 88 | 75.6 |