Amgen Inc. (AMGN)
NASDAQ: AMGN · Real-Time Price · USD
429.88
-2.54 (-0.59%)
At close: Aug 31, 2026, 4:00 PM EDT
433.00
+3.12 (0.73%)
After-hours: Aug 31, 2026, 7:56 PM EDT
Amgen Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 2,375 | 1,819 | 1,333 | 3,216 | 1,432 | 1,730 | 627 | 2,830 | 746 | -113 | 767 | 1,730 | 1,379 | 2,841 | 1,616 | 2,143 | 1,317 | 1,476 | 1,899 | 1,884 |
Depreciation & Amortization | 1,112 | 1,116 | 1,132 | 1,307 | 1,341 | 1,387 | 1,397 | 1,396 | 1,400 | 1,399 | 1,380 | 895 | 896 | 900 | 911 | 837 | 828 | 841 | 852 | 850 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 5 | 560 | - | - | - |
Asset Writedown & Restructuring Costs | - | - | - | 400 | - | 800 | 30 | 61 | - | 68 | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | 158 | 143 | 648 | -1,971 | 554 | -1,295 | 876 | -1,633 | 401 | 515 | -233 | -149 | 689 | -1,861 | 192 | 7 | 303 | 516 | -97 | 166 |
Stock-Based Compensation | 165 | 75 | 125 | 127 | 157 | 85 | 134 | 136 | 157 | 103 | 161 | 104 | 119 | 47 | 401 | - | - | - | 341 | - |
Other Operating Activities | -216 | -243 | 231 | -58 | -445 | -300 | -372 | -75 | -367 | -591 | -639 | 127 | -89 | -109 | -777 | -324 | -178 | -222 | -508 | -276 |
Change in Accounts Receivable | -1,093 | 413 | -1,075 | 222 | -515 | -1,308 | 473 | -342 | -176 | 486 | -433 | -342 | -96 | -144 | -180 | -62 | -309 | -195 | -160 | -304 |
Change in Inventory | -31 | 18 | 119 | 240 | 239 | 288 | 323 | 681 | 722 | 806 | 573 | -54 | 30 | -58 | -91 | -241 | -180 | -230 | 50 | -48 |
Change in Accounts Payable | -70 | 571 | -484 | -174 | 589 | 497 | -232 | -122 | 643 | 23 | -187 | 156 | -118 | -253 | 296 | -44 | -140 | 42 | 191 | -104 |
Change in Income Taxes | -54 | 142 | -290 | 684 | -2,325 | 174 | 122 | 323 | -1,456 | -492 | -1,951 | 624 | 117 | 550 | -111 | 270 | -952 | 375 | -33 | 266 |
Change in Other Net Operating Assets | 1,656 | -1,865 | -136 | 691 | 1,253 | -667 | 1,393 | 316 | 389 | -1,515 | 1,100 | -331 | 1,182 | -849 | 390 | 387 | 681 | -439 | 273 | -16 |
Operating Cash Flow | 4,002 | 2,189 | 1,603 | 4,684 | 2,280 | 1,391 | 4,771 | 3,571 | 2,459 | 689 | 538 | 2,760 | 4,109 | 1,064 | 2,649 | 2,978 | 1,930 | 2,164 | 2,808 | 2,418 |
Operating Cash Flow Growth (YoY) | 75.53% | 57.37% | -66.40% | 31.17% | -7.28% | 101.89% | 786.80% | 29.38% | -40.16% | -35.24% | -79.69% | -7.32% | 112.90% | -50.83% | -5.66% | 23.16% | -0.05% | 2.85% | 30.42% | -28.21% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -513 | -712 | -642 | -436 | -369 | -411 | -371 | -257 | -238 | -230 | -249 | -248 | -271 | -344 | -340 | -160 | -246 | -190 | -287 | -242 |
Cash Acquisitions | - | - | -53 | - | - | - | - | - | - | - | -26,989 | - | - | - | -3,839 | - | - | - | -890 | -13 |
Investment in Securities | - | - | - | - | - | - | - | - | - | - | -3 | - | 1 | 1,674 | 547 | 13 | -1,961 | 32 | 748 | 497 |
Other Investing Activities | -56 | -4 | 2 | 22 | -20 | -36 | -31 | 47 | 21 | 13 | 152 | -14 | 59 | 28 | 159 | -120 | 14 | 47 | 199 | -169 |
Investing Cash Flow | -569 | -716 | -693 | -414 | -389 | -447 | -402 | -210 | -217 | -217 | -27,089 | -262 | -211 | 1,358 | -3,473 | -267 | -2,193 | -111 | -230 | 73 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 3,964 | - | - | - | - | - | - | - | - | - | - | - | 23,798 | - | - | - | 3,952 | - | - |
Total Debt Issued | - | 3,964 | - | - | - | - | - | - | - | - | 3,996 | 1 | -18 | 23,798 | -19 | 2,984 | 2 | 3,952 | -1 | 4,946 |
Long-Term Debt Repaid | - | -1,066 | - | - | - | -2,801 | - | - | - | -410 | - | - | - | -1,124 | - | - | - | - | - | - |
Total Debt Repaid | - | -1,066 | - | -1,581 | -1,301 | -2,801 | - | -2,449 | -1,400 | -410 | -97 | -880 | - | -1,124 | - | -297 | - | - | -4,150 | - |
Net Debt Issued (Repaid) | - | 2,898 | - | -1,581 | -1,301 | -2,801 | - | -2,449 | -1,400 | -410 | 3,899 | -879 | -18 | 22,674 | -19 | 2,687 | 2 | 3,952 | -4,151 | 4,946 |
Repurchase of Common Stock | - | - | - | - | - | - | -200 | - | - | - | - | - | - | - | - | - | - | -6,360 | -1,443 | -1,080 |
Common Dividends Paid | -1,362 | -1,358 | -1,283 | -1,282 | -1,280 | -1,279 | -1,205 | -1,210 | -1,209 | -1,208 | -1,140 | -1,140 | -1,139 | -1,137 | -1,040 | -1,038 | -1,038 | -1,080 | -990 | -999 |
Other Financing Activities | -120 | -104 | 57 | 10 | -92 | -27 | -2 | 8 | -40 | -90 | -5 | 14 | -53 | -28 | 10 | -61 | -26 | -26 | 26 | -19 |
Financing Cash Flow | -1,482 | 1,436 | -1,226 | -2,853 | -2,673 | -4,107 | -1,407 | -3,651 | -2,649 | -1,708 | 2,754 | -2,005 | -1,210 | 21,509 | -1,049 | 1,588 | -1,062 | -3,514 | -6,558 | 2,848 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 1,951 | 2,909 | -316 | 1,417 | -782 | -3,163 | 2,962 | -290 | -407 | -1,236 | -23,797 | 493 | 2,688 | 23,931 | -1,873 | 4,299 | -1,325 | -1,461 | -3,980 | 5,339 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 3,489 | 1,477 | 961 | 4,248 | 1,911 | 980 | 4,400 | 3,314 | 2,221 | 459 | 289 | 2,512 | 3,838 | 720 | 2,309 | 2,818 | 1,684 | 1,974 | 2,521 | 2,176 |
Free Cash Flow Growth (YoY) | 82.58% | 50.71% | -78.16% | 28.18% | -13.96% | 113.51% | 1422.49% | 31.93% | -42.13% | -36.25% | -87.48% | -10.86% | 127.91% | -63.53% | -8.41% | 29.50% | -3.55% | 1.86% | 27.32% | -32.69% |
Free Cash Flow Margin | 34.70% | 17.14% | 9.74% | 44.45% | 20.82% | 12.03% | 48.43% | 38.97% | 26.48% | 6.16% | 3.53% | 36.39% | 54.94% | 11.79% | 33.76% | 42.36% | 25.54% | 31.64% | 36.82% | 32.45% |
Free Cash Flow Per Share | 6.41 | 2.71 | 1.77 | 7.84 | 3.53 | 1.81 | 8.12 | 6.11 | 4.11 | 0.86 | 0.54 | 4.67 | 7.15 | 1.34 | 4.28 | 5.24 | 3.14 | 3.58 | 4.46 | 3.82 |
Levered Free Cash Flow | 1,416 | 1,143 | 1,465 | 4,355 | 215.13 | 1,208 | 5,371 | 3,276 | 2,913 | 1,844 | -2,295 | 1,336 | 3,377 | 736.75 | 2,825 | 2,648 | 1,333 | 1,485 | 3,678 | 1,753 |
Unlevered Free Cash Flow | 1,837 | 1,554 | 2,128 | 4,783 | 648.88 | 1,660 | 6,157 | 3,761 | 3,418 | 2,359 | -1,016 | 1,810 | 3,847 | 1,076 | 3,163 | 2,878 | 1,538 | 1,669 | 3,887 | 1,938 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 2,900 | - | - | - | 3,300 | - | - | - | 2,400 | - | - | - | 1,200 | - | - | - | 1,200 | - |
Cash Income Tax Paid | - | - | 4,300 | - | - | - | 2,900 | - | - | - | 3,400 | - | - | - | 2,400 | - | - | - | 1,900 | - |
Change in Working Capital | 408 | -721 | -1,866 | 1,663 | -759 | -1,016 | 2,079 | 856 | 122 | -692 | -898 | 53 | 1,115 | -754 | 304 | 310 | -900 | -447 | 321 | -206 |