AMK Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,708	6,318	6,503	7,092	6,138
Revenue Growth (YoY)	6.18%	-2.85%	-8.30%	15.53%	21.54%
Cost of Revenue	5,769	5,384	5,560	5,762	4,913
Gross Profit	938.6	933.21	943.15	1,330	1,226
Selling, General & Admin	304.47	331.81	295.39	283.37	296.08
Research & Development	166.74	162.95	177.47	149.43	166.04
Operating Income	467.39	438.46	470.29	897.19	763.43
Interest Expense	75.44	64.95	59	-58.56	-51.51
Other Non-Operating Income (Expense)	52.68	57.51	32.55	18.31	3.14
Total Non-Operating Income (Expense)	128.12	122.45	91.55	-40.25	-48.37
Pretax Income	444.62	431.02	443.84	856.93	715.07
Provision for Income Taxes	68.5	75.48	81.71	89.89	69.46
Net Income	373.9	354.01	359.81	765.82	643
Minority Interest in Earnings	2.22	1.52	2.32	1.22	2.61
Net Income to Common	373.9	354.01	359.81	765.82	643
Net Income Growth	5.62%	-1.61%	-53.02%	19.10%	90.16%
Shares Outstanding (Basic)	247	246	246	245	244
Shares Outstanding (Diluted)	248	248	247	246	246
Shares Change (YoY)	0.26%	0.26%	0.39%	0.20%	1.43%
EPS (Basic)	1.51	1.44	1.46	3.13	2.64
EPS (Diluted)	1.50	1.43	1.46	3.11	2.62
EPS Growth	4.90%	-2.05%	-53.05%	18.70%	87.14%
Free Cash Flow	190.99	345.07	520.55	190.46	341.52
Free Cash Flow Growth	-44.65%	-33.71%	173.31%	-44.23%	57.37%
Free Cash Flow Per Share	0.77	1.39	2.11	0.77	1.39
Dividends Per Share	0.332	0.319	0.304	0.225	0.170
Dividend Growth	3.97%	5.00%	35.00%	32.35%	325.00%
Gross Margin	13.99%	14.77%	14.50%	18.75%	19.97%
Operating Margin	6.97%	6.94%	7.23%	12.65%	12.44%
Profit Margin	5.61%	5.63%	5.57%	10.82%	10.52%
FCF Margin	2.85%	5.46%	8.00%	2.69%	5.56%
EBITDA	1,109	1,033	1,102	1,510	1,327
EBITDA Margin	16.54%	16.35%	16.94%	21.29%	21.62%
EBIT	467.39	438.46	470.29	897.19	763.43
EBIT Margin	6.97%	6.94%	7.23%	12.65%	12.44%
Effective Tax Rate	15.41%	17.51%	18.41%	10.49%	9.71%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q