AMK Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	708.5	611.7	530.3	432.08	417.94	363.63	295.52
Revenue Growth (YoY)	15.83%	15.35%	22.73%	3.38%	14.93%	23.05%	-
Cost of Revenue	354.28	322	348.96	311.88	286	225.53	204.79
Gross Profit	354.22	289.69	181.34	120.2	131.94	138.11	90.73
Selling, General & Admin	98.3	90.12	72.94	62.47	58.03	45.38	38.78
Other Operating Expenses	62.4	56.34	59.74	50.23	44.44	36.24	32.6
Operating Expenses	160.7	146.46	132.68	112.69	102.47	81.63	71.38
Operating Income	193.52	143.24	48.65	7.51	29.47	56.48	19.34
Interest Expense / Income	9.11	6.52	3.56	5.59	12.27	1.92	0
Other Expense / Income	16.95	-0.04	0.11	1.69	2.3	-	-
Pretax Income	167.47	136.76	44.99	0.23	14.91	54.56	19.34
Income Tax	44.35	33.5	19.32	8.04	15.33	17.14	-79.64
Net Income	123.12	103.26	25.67	-7.81	-0.42	37.43	98.98
Net Income Growth	19.23%	302.25%	-	-	-	-62.19%	-
Shares Outstanding (Basic)	74	74	72	67	66	66	66
Shares Outstanding (Diluted)	74	74	72	67	66	66	66
Shares Change	0.77%	2.04%	7.48%	1.60%	0.22%	-	-
EPS (Basic)	1.66	1.40	0.36	-0.12	-0.01	0.57	1.50
EPS (Diluted)	1.65	1.40	0.35	-0.12	-0.01	0.57	1.50
EPS Growth	17.86%	300.00%	-	-	-	-62.00%	-
Free Cash Flow	130.35	101.24	94.33	47.88	32.59	44.25	29.96
Free Cash Flow Per Share	1.76	1.37	1.31	0.71	0.49	0.67	0.45
Gross Margin	50.00%	47.36%	34.19%	27.82%	31.57%	37.98%	30.70%
Operating Margin	27.31%	23.42%	9.17%	1.74%	7.05%	15.53%	6.55%
Profit Margin	17.38%	16.88%	4.84%	-1.81%	-0.10%	10.29%	33.49%
Free Cash Flow Margin	18.40%	16.55%	17.79%	11.08%	7.80%	12.17%	10.14%
Effective Tax Rate	26.48%	24.49%	42.94%	3481.82%	102.82%	31.41%	-411.70%
EBITDA	212.12	174.43	86.48	40.95	57.53	82.59	42.32
EBITDA Margin	29.94%	28.52%	16.31%	9.48%	13.77%	22.71%	14.32%
Depreciation & Amortization	35.54	31.15	37.93	35.13	30.36	26.1	22.98
EBIT	176.57	143.28	48.55	5.82	27.17	56.48	19.34
EBIT Margin	24.92%	23.42%	9.15%	1.35%	6.50%	15.53%	6.55%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).