A.P. Møller - Mærsk A/S (AMKBY)
OTCMKTS: AMKBY · Delayed Price · USD
7.76
+0.13 (1.77%)
May 8, 2024, 3:59 PM EDT - Market closed
A.P. Møller - Mærsk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51,065 | 81,529 | 61,787 | 39,740 | 38,890 | 39,019 | 30,945 | 35,464 | 40,308 | 47,569 | Upgrade
|
| Revenue Growth (YoY) | -37.37% | 31.95% | 55.48% | 2.19% | -0.33% | 26.09% | -12.74% | -12.02% | -15.26% | -3.47% | Upgrade
|
| Cost of Revenue | 47,191 | 50,210 | 41,974 | 35,695 | 37,417 | 38,693 | 29,832 | 35,050 | 38,102 | 41,787 | Upgrade
|
| Gross Profit | 3,874 | 31,319 | 19,813 | 4,045 | 1,473 | 326 | 1,113 | 414 | 2,206 | 5,782 | Upgrade
|
| Other Operating Expenses | -135 | 638 | 692 | 332 | 48 | -155 | 575 | 920 | 1,126 | 782 | Upgrade
|
| Operating Expenses | 840 | 638 | 692 | 332 | 48 | -155 | 575 | 920 | 1,126 | 782 | Upgrade
|
| Operating Income | 4,551 | 31,259 | 19,674 | 3,837 | 1,807 | 4,353 | 641 | -226 | 1,870 | 5,917 | Upgrade
|
| Interest Income | 1,202 | 436 | 52 | 63 | 91 | 69 | 104 | 89 | 70 | 91 | Upgrade
|
| Interest Expense | 771 | 766 | 808 | 832 | 948 | 798 | 635 | 634 | 501 | 613 | Upgrade
|
| Other Expense / Income | 706 | 821 | 279 | -189 | -17 | 69 | 1,096 | 114 | 126 | -2,592 | Upgrade
|
| Pretax Income | 4,362 | 30,231 | 18,730 | 3,307 | 967 | 238 | 25 | -843 | 1,447 | 5,311 | Upgrade
|
| Income Tax | 454 | 910 | 697 | 407 | 458 | 386 | 219 | 1,054 | 522 | 2,972 | Upgrade
|
| Net Income | 3,822 | 29,198 | 17,942 | 2,850 | 509 | 3,169 | -1,205 | -1,939 | 791 | 5,015 | Upgrade
|
| Net Income Growth | -86.91% | 62.74% | 529.54% | 459.92% | -83.94% | - | - | - | -84.23% | 39.79% | Upgrade
|
| Shares Outstanding (Basic) | 3,369 | 3,650 | 3,814 | 3,926 | 4,108 | 4,152 | 4,150 | 4,155 | 4,283 | 4,364 | Upgrade
|
| Shares Outstanding (Diluted) | 3,375 | 3,662 | 3,826 | 3,926 | 4,108 | 4,152 | 4,150 | 4,155 | 4,283 | 4,364 | Upgrade
|
| Shares Change | -7.83% | -4.30% | -2.55% | -4.43% | -1.05% | 0.04% | -0.11% | -2.99% | -1.85% | -0.08% | Upgrade
|
| EPS (Basic) | 1.13 | 8.00 | 4.70 | 0.73 | 0.12 | 0.76 | -0.29 | -0.47 | 0.19 | 1.15 | Upgrade
|
| EPS (Diluted) | 1.13 | 7.97 | 4.69 | 0.73 | 0.12 | 0.76 | -0.29 | -0.47 | 0.19 | 1.15 | Upgrade
|
| EPS Growth | -85.82% | 69.94% | 542.47% | 508.33% | -84.21% | - | - | - | -83.48% | 45.57% | Upgrade
|
| Free Cash Flow | 5,997 | 30,313 | 19,046 | 6,506 | 3,884 | 349 | -1,003 | -47 | 837 | 122 | Upgrade
|
| Free Cash Flow Per Share | 1.78 | 8.28 | 4.98 | 1.66 | 0.95 | 0.08 | -0.24 | -0.01 | 0.20 | 0.03 | Upgrade
|
| Gross Margin | 7.59% | 38.41% | 32.07% | 10.18% | 3.79% | 0.84% | 3.60% | 1.17% | 5.47% | 12.15% | Upgrade
|
| Operating Margin | 8.91% | 38.34% | 31.84% | 9.66% | 4.65% | 11.16% | 2.07% | -0.64% | 4.64% | 12.44% | Upgrade
|
| Profit Margin | 7.48% | 35.81% | 29.04% | 7.17% | 1.31% | 8.12% | -3.89% | -5.47% | 1.96% | 10.54% | Upgrade
|
| Free Cash Flow Margin | 11.74% | 37.18% | 30.83% | 16.37% | 9.99% | 0.89% | -3.24% | -0.13% | 2.08% | 0.26% | Upgrade
|
| Effective Tax Rate | 10.41% | 3.01% | 3.72% | 12.31% | 47.36% | 162.18% | 876.00% | - | 36.07% | 55.96% | Upgrade
|
| EBITDA | 11,166 | 37,445 | 24,618 | 8,378 | 6,094 | 4,228 | 3,261 | 7,001 | 9,484 | 12,962 | Upgrade
|
| EBITDA Margin | 21.87% | 45.93% | 39.84% | 21.08% | 15.67% | 10.84% | 10.54% | 19.74% | 23.53% | 27.25% | Upgrade
|
| Depreciation & Amortization | 6,615 | 6,186 | 4,944 | 4,541 | 4,287 | 3,325 | 3,015 | 7,265 | 7,944 | 7,008 | Upgrade
|
| EBIT | 4,551 | 31,259 | 19,674 | 3,837 | 1,807 | 903 | 246 | -264 | 1,540 | 5,954 | Upgrade
|
| EBIT Margin | 8.91% | 38.34% | 31.84% | 9.66% | 4.65% | 2.31% | 0.79% | -0.74% | 3.82% | 12.52% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.