| 9,953 | 8,149 | 7,477 | 6,964 | 7,127 |
| 143 | 180 | 185 | 267 | 1,252 |
Cash & Short-Term Investments | 10,096 | 8,329 | 7,662 | 7,231 | 8,379 |
| 21.21% | 8.71% | 5.96% | -13.70% | -1.49% |
| 14,920 | 14,472 | 15,078 | 15,595 | 16,205 |
| 1,055 | 967 | 1,056 | 1,658 | 2,795 |
| 13,159 | 9,463 | 5,175 | 2,906 | 4,460 |
| 39,230 | 33,231 | 28,971 | 27,390 | 31,839 |
Property, Plant & Equipment | 967 | 987 | 958 | 926 | 919 |
| 56,706 | 54,923 | 53,989 | 42,824 | 32,710 |
| 1,440 | 1,401 | 1,410 | 1,389 | 1,458 |
| 1,160 | 1,171 | 1,213 | 1,096 | 1,110 |
Long-Term Deferred Tax Assets | 920 | 1,327 | 1,426 | 1,649 | 1,019 |
Long-Term Deferred Charges | 2,775 | 2,822 | 2,848 | 2,906 | 3,097 |
| 87,706 | 85,541 | 84,376 | 80,672 | 103,758 |
|
| 2,982 | 2,704 | 2,603 | 2,242 | 2,527 |
| - | - | - | - | 5 |
| 200 | 201 | 201 | 201 | 200 |
Current Portion of Long-Term Debt | 719 | 824 | 855 | 1,105 | 968 |
Current Portion of Leases | 68 | 9 | - | - | - |
| 187 | 181 | - | - | - |
Other Current Liabilities | 12,977 | 8,895 | 5,514 | 3,046 | 6,617 |
Total Current Liabilities | 17,133 | 12,814 | 9,173 | 6,594 | 10,317 |
| 2,577 | 2,333 | 2,829 | 2,041 | 2,292 |
| 208 | 313 | 345 | 347 | 381 |
Long-Term Unearned Revenue | - | - | 168 | 160 | 157 |
Other Long-Term Liabilities | 164,437 | 160,715 | 157,947 | 145,907 | 156,822 |
|
| 3 | 3 | 3 | 3 | 3 |
Additional Paid-In Capital | 10,377 | 10,141 | 9,824 | 9,517 | 9,220 |
| 27,662 | 24,713 | 21,905 | 19,918 | 17,525 |
| -30,601 | -27,721 | -25,237 | -23,089 | -21,066 |
Comprehensive Income & Other | -892 | -1,908 | -1,766 | -2,546 | 259 |
| 6,549 | 5,228 | 4,729 | 3,803 | 5,941 |
|
Total Liabilities & Equity | 190,904 | 181,403 | 175,191 | 158,852 | 175,910 |
| 3,772 | 3,680 | 4,230 | 3,694 | 3,841 |
| 6,324 | 4,649 | 3,432 | 3,537 | 4,538 |
| 36.03% | 35.46% | -2.97% | -22.06% | 1.14% |
| 64.40 | 45.18 | 31.84 | 31.11 | 37.82 |
Filing Date Shares Outstanding | 91.18 | 96.12 | 100.29 | 105.28 | 110.75 |
Total Common Shares Outstanding | 91.26 | 96.17 | 100.17 | 105.28 | 110.86 |
| 22,097 | 20,417 | 19,798 | 20,796 | 21,522 |
| 71.76 | 54.36 | 47.21 | 36.12 | 53.59 |
| 3,949 | 2,656 | 2,106 | 1,318 | 3,373 |
Tangible Book Value Per Share | 43.27 | 27.62 | 21.02 | 12.52 | 30.43 |