| 170.94 | 170.18 | 151.61 | 144.3 | 156.1 | 126.35 |
| 123.21 | 114.84 | 72.24 | 114.71 | 21.86 | 12.52 |
Cash & Short-Term Investments | 294.15 | 285.01 | 223.85 | 259.01 | 177.96 | 138.87 |
| 23.03% | 27.33% | -13.58% | 45.54% | 28.15% | 28.80% |
| 147.85 | 143.56 | 136.29 | 114.94 | 88.8 | 78.8 |
| 9.61 | 17.17 | 1.75 | 0.53 | 0.17 | 0.13 |
| 157.45 | 160.73 | 138.04 | 115.47 | 88.98 | 78.93 |
| 170.19 | 176.89 | 153.74 | 105.83 | 103.58 | 92.81 |
| 11.89 | 13.39 | 18.45 | 9.29 | 7.8 | 7.51 |
| 633.68 | 636.02 | 534.07 | 489.6 | 378.32 | 318.12 |
Net Property, Plant & Equipment | 378.91 | 353.72 | 344.63 | 315.64 | 264.35 | 271.49 |
| 559.62 | 565.97 | 590.66 | 613.3 | 37.3 | 38.87 |
| - | - | 11 | 15.21 | 2.41 | 3.99 |
| 75.94 | 73.6 | 97.12 | 79.16 | 59.38 | 39.06 |
|
| 152.69 | 148.35 | 157.06 | 93.37 | 84.24 | 89.55 |
| - | - | - | 126.09 | - | - |
Current Portion of Long-Term Debt | 1.67 | 1.64 | - | 0.44 | 3.05 | 2.2 |
Current Portion of Leases | 9.71 | 7.93 | - | 3.91 | 3 | 2.98 |
Other Current Liabilities | 0.41 | 0.24 | 9.66 | 1.61 | 4.57 | 9.08 |
Total Current Liabilities | 164.48 | 158.16 | 166.72 | 225.41 | 94.86 | 103.81 |
| 609.8 | 608.75 | - | 589.58 | 72.84 | 74.78 |
| 65.2 | 37.68 | - | 29.72 | 23.69 | 24.7 |
Other Long-Term Liabilities | 35.29 | 35.91 | - | 28.78 | 21.93 | 22.72 |
Total Long-Term Liabilities | 710.29 | 682.34 | - | 648.08 | 118.47 | 122.2 |
|
| 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
| -438 | -408.15 | - | -247.43 | -189.52 | -150.48 |
Additional Paid-in Capital | 543.82 | 535.38 | - | 486.06 | 455.08 | 422.42 |
Accumulated Other Comprehensive Income | -5.74 | -5.31 | - | -8.48 | -8.62 | -6.77 |
| 673.3 | 666.88 | - | 409.27 | 271.72 | 180.34 |
Total Common Shareholders' Equity | 773.39 | 788.81 | - | 639.42 | 528.66 | 445.52 |
| 773.39 | 788.81 | - | 639.42 | 528.66 | 445.52 |
Total Liabilities & Equity | 1,648 | 1,629 | 166.72 | 1,513 | 741.99 | 671.53 |
| 686.38 | 656 | 0 | 623.64 | 102.58 | 104.66 |
| -392.23 | -370.99 | 223.85 | -364.64 | 75.38 | 34.21 |
| - | - | - | - | 120.34% | -15.63% |
| -8.28 | -7.69 | 4.30 | -6.88 | 1.44 | 0.69 |
| 773.39 | 788.81 | 0 | 639.42 | 528.66 | 445.52 |
| 16.33 | 16.36 | - | 12.06 | 10.08 | 8.95 |
| 213.77 | 222.84 | -590.66 | 26.13 | 491.36 | 406.65 |
Tangible Book Value Per Share | 4.51 | 4.62 | -11.35 | 0.49 | 9.37 | 8.17 |