Amphastar Pharmaceuticals, Inc. (AMPH)
NASDAQ: AMPH · Real-Time Price · USD
25.22
+1.60 (6.77%)
Sep 21, 2026, 11:55 AM EDT - Market open
Amphastar Pharmaceuticals Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 78.55 | 79.23 | 98.09 | 111.63 | 134.71 | 141.63 | 159.52 | 157.72 | 166.52 | 154.69 | 137.55 | 135.29 | 101.94 | 93.17 | 91.39 | 77.23 | 90.91 | 81.33 | 62.12 | 36.08 |
Depreciation & Amortization | 64.71 | 64.49 | 63.2 | 61.88 | 60.54 | 58.45 | 57.21 | 56.33 | 55.47 | 48.34 | 41.78 | 35.31 | 29.07 | 28.88 | 28.28 | 27.5 | 26.69 | 26.72 | 26.53 | 26.97 |
Other Amortization | 3.39 | 3.35 | 3.36 | 3.21 | 3.07 | 4.67 | 6.03 | 8.22 | 12.71 | 13.47 | 11.4 | 8.52 | 3.52 | 0.53 | 0.47 | 0.44 | 0.19 | - | 0.22 | - |
Loss (Gain) From Sale of Assets | 0.02 | 0.04 | 0.04 | -0.07 | -0.07 | 0.01 | 0.01 | 0.11 | 0.58 | 0.47 | 0.48 | 0.67 | 0.21 | 0.14 | 0.14 | -0.04 | -13.61 | -13.24 | -13.24 | -13.17 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | 2.7 | 2.7 | 2.7 | 2.7 | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -0.54 | -0.07 | 2.49 | -2.27 | 3.53 | 4 | -2.79 | 7.85 | -1.69 | 0.49 | 5.33 | -2.09 | 0.54 | 1.01 | -2.2 | -1.9 | 0 | -2.81 | 0.03 | 0.8 |
Loss (Gain) on Equity Investments | - | - | - | - | - | - | 0.57 | 1.08 | 1.47 | 1.77 | 1.98 | 1.53 | 1.31 | 1.26 | 1.18 | 1.33 | 1.17 | 0.91 | 0.21 | - |
Stock-Based Compensation | 28.87 | 28.16 | 27.28 | 26.7 | 26 | 25.4 | 24.37 | 23.36 | 22.41 | 21.49 | 20.24 | 19.92 | 19.58 | 18.95 | 17.86 | 17.41 | 17.03 | 18.88 | 18.69 | 19.17 |
Other Operating Activities | 27.63 | 27.63 | 27.63 | -16.98 | -16.98 | -16.98 | -16.98 | -13.74 | -13.74 | -13.74 | -13.74 | -15.75 | -15.75 | -15.75 | -15.75 | -0.96 | 5.62 | 6.48 | 5.39 | 4.32 |
Change in Accounts Receivable | -12.13 | -2.84 | -6.37 | -6.69 | -0.96 | -6.55 | -21.67 | -20.49 | -32.08 | -37.49 | -26.09 | -41.73 | -18.49 | -27.53 | -10.13 | 0.67 | -15.11 | 2.76 | -14.92 | -27.62 |
Change in Inventory | 11.24 | 16.3 | -21.06 | -54.54 | -67.71 | -69.91 | -48.8 | -19.52 | -17.98 | -11.99 | -1.72 | -5.36 | -5.09 | -8.79 | -11.75 | -5.9 | -4.51 | -0.29 | 1.26 | 7.18 |
Change in Accounts Payable | -5.74 | -12.56 | -4.56 | 40.2 | 39.51 | 58.09 | 63.56 | 58.06 | 41.42 | 30.8 | 13.24 | 3.04 | -5.26 | -4.66 | -0.74 | 11.77 | -2.64 | -5.98 | 3.63 | 17.65 |
Change in Income Taxes | -1.53 | -23.57 | -24.84 | 7.64 | -1.4 | 9.31 | 6.83 | -33.65 | -15.52 | -5.79 | -3.32 | 39.42 | 21.65 | -2.02 | -4.56 | -13.27 | -8.1 | 11.09 | 8.35 | 3.83 |
Change in Other Net Operating Assets | -9.85 | -11.28 | -9.14 | -18.43 | -20.6 | -14.94 | -14.48 | -17.11 | -6.96 | -6.81 | -6.32 | -6.61 | -5.02 | -6.38 | -5.01 | 0.12 | -1.03 | 0.09 | -0.27 | -0.77 |
Operating Cash Flow | 184.61 | 168.88 | 156.12 | 152.28 | 159.66 | 193.17 | 213.39 | 208.23 | 212.6 | 198.41 | 183.5 | 174.87 | 130.91 | 78.8 | 89.18 | 114.4 | 96.59 | 125.93 | 97.99 | 74.45 |
Operating Cash Flow Growth (YoY) | 15.63% | -12.58% | -26.84% | -26.87% | -24.90% | -2.64% | 16.29% | 19.08% | 62.41% | 151.80% | 105.77% | 52.86% | 35.53% | -37.43% | -8.99% | 53.66% | 19.71% | 60.19% | 71.12% | 61.75% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -31.72 | -33.69 | -34.88 | -39.02 | -47.47 | -42.95 | -41.04 | -38.07 | -34.47 | -37.48 | -38.17 | -35.03 | -30.46 | -27.37 | -24.03 | -24.6 | -26.2 | -25.98 | -27.46 | -29.91 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.42 | 0.42 | 0.42 | 0.42 | - | - | - |
Cash Acquisitions | - | - | - | - | - | -129 | -129 | -129 | -134.58 | -506.41 | -506.41 | -506.41 | -500.83 | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | - | -2.25 | -2.25 | -2.25 | -2.25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -16.51 | -57.33 | -28.84 | 1.22 | -5.83 | 45.44 | 49.23 | -20.9 | -20.54 | -84.43 | -105.93 | -6.69 | 3.2 | -1.52 | -7.79 | -18.67 | -5.45 | -0.83 | 1.4 | 2.86 |
Other Investing Activities | -3.82 | -4.28 | -4.36 | -5.39 | -4.86 | -3.18 | -4.12 | -4.33 | 0.73 | 0.78 | 1.39 | 1.83 | -2.31 | -1.53 | -1.37 | -1.65 | -1.78 | -2.28 | -2.61 | -1.84 |
Investing Cash Flow | -52.05 | -97.55 | -70.33 | -45.44 | -60.41 | -129.69 | -124.93 | -192.3 | -188.87 | -627.55 | -649.12 | -546.3 | -530.4 | -30 | -32.78 | -44.5 | -33.01 | -29.09 | -28.67 | -28.89 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | 6.22 | - | - | - | 18.43 | - | - | - | 845 | - | - | - | - | - | - | - | 70 | - |
Total Debt Issued | 0.45 | 4.57 | 6.22 | 10.81 | 20.15 | 15.99 | 18.43 | 13.57 | 349.06 | 849.08 | 845 | 845 | 500 | - | - | - | 70 | 70 | 70 | 73.38 |
Long-Term Debt Repaid | - | - | -0.22 | - | - | - | -8.26 | - | - | - | -318.66 | - | - | - | -1.78 | - | - | - | -37.9 | - |
Total Debt Repaid | -0.7 | -0.21 | -0.22 | -0.23 | -0.23 | -8.2 | -8.26 | -58.3 | -258.33 | -317.79 | -318.66 | -268.63 | -69.08 | -2.21 | -1.78 | -2.27 | -30.99 | -36.44 | -37.9 | -39.36 |
Net Debt Issued (Repaid) | -0.26 | 4.36 | 5.99 | 10.58 | 19.92 | 7.79 | 10.17 | -44.74 | 90.72 | 531.29 | 526.34 | 576.37 | 430.92 | -2.21 | -1.78 | -2.27 | 39.01 | 33.56 | 32.1 | 34.02 |
Issuance of Common Stock | 3.88 | 2.86 | 2.86 | 0.87 | 0.49 | - | - | 3.56 | 5.69 | 10.97 | 10.97 | 9.45 | 8.73 | 9.22 | 15.66 | 19.28 | 21.75 | 22.36 | 15.93 | 12.12 |
Repurchase of Common Stock | -100.07 | -90.08 | -75.59 | -93.69 | -120.53 | -88.68 | -90.31 | -51.69 | -70 | -62.88 | -58.14 | -76.21 | -40.71 | -51.26 | -39.91 | -35.28 | -26.88 | -25.47 | -28.87 | -18.83 |
Other Financing Activities | -0.01 | -0.27 | -0.69 | -0.66 | -1.24 | -0.99 | -0.82 | -1.33 | -11.18 | -25.33 | -25.08 | -24.59 | -14.47 | -0.39 | -0.41 | -0.71 | -55.42 | -56.19 | -56.17 | -55.86 |
Financing Cash Flow | -96.46 | -83.13 | -67.43 | -82.89 | -101.36 | -81.88 | -80.95 | -94.19 | 15.24 | 454.06 | 454.09 | 485.01 | 384.47 | -44.64 | -26.44 | -18.97 | -21.53 | -25.73 | -37.02 | -28.55 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.17 | -0.05 | 0.21 | 0.21 | 0.19 | 0.03 | -0.19 | -0.42 | -0.39 | -0.4 | -0.28 | -0.03 | -0.09 | -0.18 | -0.22 | -0.29 | -0.24 | -0.09 | -0.22 | 0.07 |
Net Cash Flow | 35.93 | -11.84 | 18.57 | 24.15 | -1.93 | -18.37 | 7.31 | -78.69 | 38.57 | 24.53 | -11.8 | 113.56 | -15.11 | 3.99 | 29.75 | 50.63 | 41.8 | 71.03 | 32.08 | 17.07 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 152.89 | 135.19 | 121.23 | 113.26 | 112.19 | 150.23 | 172.35 | 170.15 | 178.13 | 160.93 | 145.34 | 139.83 | 100.44 | 51.43 | 65.15 | 89.79 | 70.39 | 99.96 | 70.54 | 44.54 |
Free Cash Flow Growth (YoY) | 36.28% | -10.01% | -29.66% | -33.44% | -37.02% | -6.65% | 18.58% | 21.68% | 77.34% | 212.94% | 123.09% | 55.72% | 42.69% | -48.55% | -7.64% | 101.61% | 34.43% | 121.40% | 201.30% | 240.28% |
Free Cash Flow Margin | 20.94% | 18.76% | 16.84% | 15.66% | 15.52% | 20.56% | 23.54% | 23.52% | 24.99% | 23.80% | 22.55% | 23.25% | 18.57% | 9.92% | 13.06% | 18.52% | 14.76% | 21.96% | 16.11% | 10.79% |
Free Cash Flow Per Share | 3.30 | 2.85 | 2.51 | 2.30 | 2.23 | 2.93 | 3.31 | 3.24 | 3.36 | 3.02 | 2.74 | 2.65 | 1.92 | 0.98 | 1.24 | 1.73 | 1.37 | 1.98 | 1.42 | 0.90 |
Levered Free Cash Flow | 230.1 | 103.1 | 81.37 | 112 | 78.43 | -3.71 | 18.89 | 4.92 | 31.6 | 255.08 | 239.72 | 243.53 | 206.13 | 50.23 | 57.67 | 74.32 | 63.96 | 76.51 | 56.9 | 48.27 |
Unlevered Free Cash Flow | 240.29 | 115.47 | 96.62 | 129.59 | 101.04 | 17.32 | 34.94 | 23.93 | 42.81 | 264.16 | 248.98 | 248.41 | 209.61 | 50.89 | 58.36 | 73.89 | 63.77 | 77.22 | 57.23 | 48.77 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 22.95 | 22.93 | 23.22 | 23.56 | 24.62 | 25.76 | 26.81 | 27.86 | 28.66 | 24.96 | 17.57 | 13.16 | 4.63 | 3.69 | 3.02 | 2.2 | 2.28 | 2.18 | 2.11 | 2.39 |
Cash Income Tax Paid | - | 19.5 | 22.71 | 33.41 | 45.47 | 38.85 | 40.1 | 75.87 | 64.61 | 49.01 | 49 | 11.41 | 21.8 | 44.6 | 44.44 | 37.78 | 27.48 | 8.25 | 8.1 | 6.08 |
Change in Working Capital | -18.01 | -33.95 | -65.97 | -31.83 | -51.16 | -24 | -14.55 | -32.7 | -31.12 | -31.28 | -24.21 | -11.24 | -12.2 | -49.38 | -32.18 | -6.61 | -31.4 | 7.67 | -1.95 | 0.27 |