Amplify Energy Corp. (AMPY)

Amplify Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	304.03	307.6	458.46	342.92	202.14	275.58
Revenue Growth (YoY)	-28.78%	-32.91%	33.69%	69.64%	-26.65%	34.37%
Cost of Revenue	199.43	196.35	184.74	170.27	181.53	198.24
Gross Profit	104.59	111.25	273.72	172.64	20.62	77.34
Selling, General & Admin	34.25	32.77	30.16	25.29	27.79	55.29
Other Operating Expenses	-11.63	-22.41	40.39	28.86	19.46	25.08
Operating Expenses	59.56	55.17	70.55	54.15	47.25	80.36
Operating Income	17.4	56.07	202.3	118.56	-26.56	-4.14
Interest Income	-5.74	0	14.1	12.1	20.52	16.86
Interest Expense	15.51	17.72	14.1	12.1	20.52	16.86
Other Expense / Income	-29.1	-105.42	144.32	150.63	437.35	31.11
Pretax Income	25.25	143.77	57.99	-32.07	-463.92	-35.25
Income Tax	-5.34	-248.98	0.11	12.16	0.12	-0.05
Net Income	30.6	392.75	57.88	-44.23	-464.03	-35.2
Net Income Growth	-93.28%	578.62%	-	-	-	-
Shares Outstanding (Basic)	39	39	38	38	38	29
Shares Outstanding (Diluted)	39	39	38	38	38	29
Shares Change	1.85%	1.59%	1.03%	0.92%	28.36%	15.65%
EPS (Basic)	0.73	9.63	1.44	-1.17	-12.34	-1.20
EPS (Diluted)	0.73	9.63	1.44	-1.17	-12.34	-1.20
EPS Growth	-93.56%	568.75%	-	-	-	-
Free Cash Flow	14.68	110.21	29.66	33.14	38.44	-26.51
Free Cash Flow Per Share	0.37	2.83	0.77	0.87	1.02	-0.90
Gross Margin	34.40%	36.17%	59.70%	50.35%	10.20%	28.06%
Operating Margin	5.72%	18.23%	44.13%	34.57%	-13.14%	-1.50%
Profit Margin	10.06%	127.68%	12.62%	-12.90%	-229.55%	-12.77%
Free Cash Flow Margin	4.83%	35.83%	6.47%	9.66%	19.02%	-9.62%
Effective Tax Rate	-21.16%	-173.18%	0.19%	-	-	-
EBITDA	79.11	92.03	226.25	146.63	13.71	51.7
EBITDA Margin	26.02%	29.92%	49.35%	42.76%	6.78%	18.76%
Depreciation & Amortization	18.75	35.96	23.95	28.07	40.27	55.84
EBIT	60.36	56.07	202.3	118.56	-26.56	-4.14
EBIT Margin	19.85%	18.23%	44.13%	34.57%	-13.14%	-1.50%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.