Amplify Energy Corp. (AMPY)
NYSE: AMPY · Real-Time Price · USD
4.715
-0.045 (-0.95%)
Jun 3, 2026, 11:35 AM EDT - Market open
Amplify Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 228.78 | 263.36 | 294.68 | 307.6 | 458.46 | 342.92 | |
Revenue Growth (YoY) | -21.23% | -10.63% | -4.20% | -32.91% | 33.69% | 69.64% |
Cost of Revenue | 154.16 | 174.99 | 182.27 | 181.74 | 194.09 | 164.46 |
Gross Profit | 74.62 | 88.37 | 112.41 | 125.85 | 264.36 | 178.46 |
Selling, General & Admin | 50.15 | 52.06 | 35.9 | 32.98 | 30.16 | 25.29 |
Depreciation & Amortization Expenses | 29.65 | 32.48 | 32.59 | 28 | 23.95 | 28.07 |
Exploration Expenses | 0.02 | - | - | - | - | - |
Other Operating Expenses | -50.44 | -73.11 | 13.51 | -11.35 | 138.26 | 150.72 |
Total Operating Expenses | 29.38 | 11.43 | 81.99 | 49.64 | 192.37 | 204.07 |
Operating Income | 31.62 | 76.94 | 30.42 | 76.22 | 71.99 | -25.61 |
Interest Expense | -13.05 | -15.58 | -14.6 | -17.72 | -14.1 | -12.1 |
Other Non-Operating Income (Expense) | -0.02 | -0.52 | -0.45 | 85.27 | 0.1 | 5.64 |
Total Non-Operating Income (Expense) | -13.06 | -16.1 | -15.05 | 67.56 | -14 | -6.46 |
Pretax Income | 68.24 | 60.84 | 15.37 | 143.77 | 57.99 | -32.07 |
Provision for Income Taxes | 9.61 | 19.63 | 1.96 | -258.61 | -0.11 | - |
Net Income | 47.12 | 41.6 | 12.32 | 375.15 | 55.15 | -32.07 |
Net Income to Common | 47.12 | 41.6 | 12.32 | 375.15 | 55.15 | -32.07 |
Net Income Growth | 121.48% | 237.56% | -96.71% | 580.27% | - | - |
Shares Outstanding (Basic) | 41 | 40 | 40 | 39 | 38 | 38 |
Shares Outstanding (Diluted) | 41 | 40 | 40 | 39 | 38 | 38 |
Shares Change (YoY) | 2.04% | 2.07% | 1.78% | 1.59% | 1.03% | 0.92% |
EPS (Basic) | 0.20 | 1.03 | 0.31 | 9.63 | 1.44 | -0.84 |
EPS (Diluted) | 0.20 | 1.03 | 0.31 | 9.63 | 1.44 | -0.84 |
EPS Growth | -45.95% | 232.26% | -96.78% | 568.75% | - | - |
Shares Outstanding | 41.29 | 40.72 | 39.8 | 39.15 | 38.46 | 38.02 |
Free Cash Flow | -50.98 | -36.11 | -22.05 | 110.21 | 29.66 | 33.14 |
Free Cash Flow Growth | - | - | - | 271.53% | -10.48% | -13.80% |
Free Cash Flow Per Share | -1.25 | -0.89 | -0.56 | 2.83 | 0.77 | 0.87 |
Gross Margin | 32.62% | 33.56% | 38.15% | 40.91% | 57.66% | 52.04% |
Operating Margin | 13.82% | 29.21% | 10.32% | 24.78% | 15.70% | -7.47% |
Profit Margin | 5.12% | 16.70% | 4.39% | 127.68% | 12.62% | -9.35% |
FCF Margin | -22.28% | -13.71% | -7.48% | 35.83% | 6.47% | 9.66% |
EBITDA | 61.27 | 109.42 | 63.01 | 104.22 | 95.94 | 2.46 |
EBITDA Margin | 26.78% | 41.55% | 21.38% | 33.88% | 20.93% | 0.72% |
EBIT | 31.62 | 76.94 | 30.42 | 76.22 | 71.99 | -25.61 |
EBIT Margin | 13.82% | 29.21% | 10.32% | 24.78% | 15.70% | -7.47% |
Effective Tax Rate | 14.08% | 32.26% | 12.77% | -179.88% | -0.19% | 0.00% |