AMR Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 2017
Revenue	3,424	3,471	4,102	2,259	1,416	2,001	Upgrade
Revenue Growth (YoY)	-13.11%	-15.36%	81.59%	59.49%	-29.24%	-1.47%	Upgrade
Cost of Revenue	2,465	2,356	2,286	1,678	1,281	1,668	Upgrade
Gross Profit	958.94	1,115	1,816	580.9	135.18	333.51	Upgrade
Selling, General & Admin	84.08	82.39	71.62	63.9	57.36	78.95	Upgrade
Other Operating Expenses	184.4	169.8	163.13	157.8	248.51	423.66	Upgrade
Operating Expenses	268.48	252.19	234.74	221.7	305.86	502.62	Upgrade
Operating Income	690.46	863.09	1,581	359.2	-170.69	-169.1	Upgrade
Interest Expense / Income	6.29	6.92	21.8	69.65	74.53	67.52	Upgrade
Other Expense / Income	10.74	10.7	4.33	-2.65	203.85	132.98	Upgrade
Pretax Income	673.44	845.46	1,555	292.2	-449.06	-369.61	Upgrade
Income Tax	95.26	123.5	106.21	3.41	-2.16	-53.29	Upgrade
Net Income	578.18	721.96	1,449	288.79	-446.9	-316.32	Upgrade
Net Income Growth	-56.15%	-50.16%	401.59%	-	-	-	Upgrade
Shares Outstanding (Basic)	13	14	17	18	18	19	Upgrade
Shares Outstanding (Diluted)	13	15	18	19	18	19	Upgrade
Shares Change	-16.84%	-19.64%	-3.44%	3.13%	-2.71%	60.58%	Upgrade
EPS (Basic)	42.59	51.18	82.82	15.66	-24.42	-16.82	Upgrade
EPS (Diluted)	41.24	49.30	79.49	15.30	-24.42	-16.82	Upgrade
EPS Growth	-45.33%	-37.98%	419.54%	-	-	-	Upgrade
Free Cash Flow	640.09	613.96	1,323	99.87	-20.73	-57.75	Upgrade
Free Cash Flow Per Share	49.23	43.52	75.66	5.42	-1.13	-3.07	Upgrade
Dividend Per Share	1.500	1.940	6.185	-	-	-	Upgrade
Dividend Growth	-77.36%	-68.63%	-	-	-	-	Upgrade
Gross Margin	28.00%	32.13%	44.27%	25.72%	9.55%	16.66%	Upgrade
Operating Margin	20.16%	24.86%	38.54%	15.90%	-12.05%	-8.45%	Upgrade
Profit Margin	16.88%	20.80%	35.32%	12.79%	-31.56%	-15.81%	Upgrade
Free Cash Flow Margin	18.69%	17.69%	32.26%	4.42%	-1.46%	-2.89%	Upgrade
Effective Tax Rate	14.14%	14.61%	6.83%	1.17%	-	-	Upgrade
EBITDA	827.87	989.25	1,684	471.9	-223.08	13.08	Upgrade
EBITDA Margin	24.18%	28.50%	41.06%	20.89%	-15.75%	0.65%	Upgrade
Depreciation & Amortization	148.15	136.87	107.62	110.05	151.46	315.16	Upgrade
EBIT	679.73	852.38	1,577	361.85	-374.54	-302.09	Upgrade
EBIT Margin	19.85%	24.55%	38.44%	16.02%	-26.45%	-15.09%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).