AMR Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	3,471	4,102	2,259	1,416	2,001	2,031	1,650
Revenue Growth (YoY)	-15.36%	81.59%	59.49%	-29.24%	-1.47%	23.11%	-
Cost of Revenue	2,356	2,286	1,678	1,281	1,668	1,661	1,327
Gross Profit	1,115	1,816	580.9	135.18	333.51	370.09	322.67
Selling, General & Admin	82.39	71.62	63.9	57.36	78.95	59.27	67.46
Other Operating Expenses	169.8	163.13	157.8	248.51	423.66	117.06	72.86
Operating Expenses	252.19	234.74	221.7	305.86	502.62	176.33	140.31
Operating Income	863.09	1,581	359.2	-170.69	-169.1	193.76	182.36
Interest Expense / Income	6.92	21.8	69.65	74.53	67.52	38.81	35.98
Other Expense / Income	10.7	4.33	-2.65	203.85	132.98	21.15	59.84
Pretax Income	845.46	1,555	292.2	-449.06	-369.61	133.8	86.54
Income Tax	123.5	106.21	3.41	-2.16	-53.29	-165.36	-67.98
Net Income	721.96	1,449	288.79	-446.9	-316.32	299.17	154.52
Net Income Growth	-50.16%	401.59%	-	-	-	93.61%	-
Shares Outstanding (Basic)	14	17	18	18	19	11	10
Shares Outstanding (Diluted)	15	18	19	18	19	12	11
Shares Change	-19.64%	-3.44%	3.13%	-2.71%	60.58%	8.75%	-
EPS (Basic)	51.18	82.82	15.66	-24.42	-16.82	25.54	14.35
EPS (Diluted)	49.30	79.49	15.30	-24.42	-16.82	25.54	14.35
EPS Growth	-37.98%	419.54%	-	-	-	77.98%	-
Free Cash Flow	613.96	1,323	99.87	-20.73	-57.75	77.5	233.72
Free Cash Flow Per Share	43.52	75.66	5.42	-1.13	-3.07	7.07	22.88
Dividend Per Share	1.940	6.185	-	-	-	-	-
Dividend Growth	-68.63%	-	-	-	-	-	-
Gross Margin	32.13%	44.27%	25.72%	9.55%	16.66%	18.22%	19.56%
Operating Margin	24.86%	38.54%	15.90%	-12.05%	-8.45%	9.54%	11.05%
Profit Margin	20.80%	35.32%	12.79%	-31.56%	-15.81%	14.73%	9.37%
Free Cash Flow Margin	17.69%	32.26%	4.42%	-1.46%	-2.89%	3.82%	14.16%
Effective Tax Rate	14.61%	6.83%	1.17%	-	-	-123.59%	-78.55%
EBITDA	989.25	1,684	471.9	-223.08	13.08	250.16	187.52
EBITDA Margin	28.50%	41.06%	20.89%	-15.75%	0.65%	12.32%	11.37%
Depreciation & Amortization	136.87	107.62	110.05	151.46	315.16	77.55	65
EBIT	852.38	1,577	361.85	-374.54	-302.09	172.61	122.52
EBIT Margin	24.55%	38.44%	16.02%	-26.45%	-15.09%	8.50%	7.43%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).