| 365.97 | 481.58 | 268.21 | 301.91 | 81.21 |
| 49.58 | - | - | 46.05 | - |
Cash & Short-Term Investments | 415.56 | 481.58 | 268.21 | 347.96 | 81.21 |
| -13.71% | 79.55% | -22.92% | 328.46% | -41.67% |
| 278.62 | 362.14 | 509.68 | 407.21 | 489.24 |
| 278.62 | 362.14 | 509.68 | 407.21 | 489.24 |
| 193 | 169.27 | 231.34 | 200.57 | 129.38 |
| 31.13 | 23.68 | 39.06 | 49.38 | 35.75 |
| - | - | - | 109.3 | 11.98 |
| - | - | - | - | 0.43 |
| 918.31 | 1,037 | 1,048 | 1,114 | 747.99 |
Property, Plant & Equipment | 1,039 | 1,082 | 1,044 | 898.2 | 811.52 |
| - | 41.07 | 31.67 | 23.07 | 20.46 |
| - | 11.12 | 11.12 | 10.74 | - |
| 34.45 | 39.88 | 46.58 | 55.1 | 74.2 |
Long-Term Deferred Tax Assets | 8.09 | 6.52 | 8.03 | 11.38 | - |
| 280.97 | 221.55 | 216.17 | 199.58 | 203.55 |
|
| 66.17 | 96.63 | 128.84 | 106.04 | 90.09 |
| 135.78 | 113.43 | 123.68 | 122.91 | 134.98 |
Current Portion of Long-Term Debt | 3.58 | 1.58 | 2.3 | 2.03 | 1.11 |
Current Portion of Leases | - | 1.93 | 1.85 | 1.66 | 2.43 |
Other Current Liabilities | - | 37.53 | 53.26 | 169.99 | 67.32 |
Total Current Liabilities | 205.52 | 251.11 | 309.93 | 402.63 | 295.93 |
| 9.84 | 0.2 | 2.8 | 4.15 | 444.77 |
| - | 5.63 | 7.46 | 7.62 | 5.25 |
Pension & Post-Retirement Benefits | 87.32 | 100.6 | 101.91 | 110.84 | 159.93 |
Long-Term Deferred Tax Liabilities | 15.43 | 40.49 | 39.14 | 10.87 | 0.32 |
Other Long-Term Liabilities | 417.02 | 391.18 | 370.89 | 346.62 | 404.61 |
|
| 0.22 | 0.22 | 0.22 | 0.22 | 0.21 |
Additional Paid-In Capital | 852.03 | 839.8 | 834.48 | 815.44 | 784.74 |
| 2,095 | 2,156 | 1,970 | 1,275 | -71.74 |
| -1,341 | -1,297 | -1,190 | -649.06 | -107.8 |
Comprehensive Income & Other | -60.43 | -50.08 | -40.59 | -12.16 | -58.5 |
|
Total Liabilities & Equity | 2,281 | 2,439 | 2,406 | 2,312 | 1,858 |
| 13.42 | 9.35 | 14.41 | 15.46 | 453.55 |
| 402.14 | 472.23 | 253.8 | 332.5 | -372.34 |
| -14.84% | 86.07% | -23.67% | - | - |
| 30.94 | 35.95 | 17.33 | 18.25 | -19.73 |
Filing Date Shares Outstanding | 12.81 | 13.05 | 12.99 | 15.17 | 18.53 |
Total Common Shares Outstanding | 12.81 | 13.02 | 12.94 | 15.5 | 18.4 |
| 712.79 | 785.56 | 738.37 | 711.8 | 452.06 |
| 120.69 | 126.72 | 121.65 | 92.24 | 29.72 |
| 1,511 | 1,598 | 1,516 | 1,364 | 472.71 |
Tangible Book Value Per Share | 118.00 | 122.81 | 117.19 | 87.99 | 25.69 |
| - | 33.18 | 32.03 | 27.94 | 26.39 |
| - | 1,019 | 884.72 | 713.03 | 635.73 |
| - | 39.46 | 57.9 | 49.58 | 19.99 |