| 71.79 | 108.52 | 79.27 | 115.53 | 50.45 |
Cash & Short-Term Investments | 71.79 | 108.52 | 79.27 | 115.53 | 50.45 |
| -33.85% | 36.89% | -31.39% | 129.01% | -24.05% |
| 1,111 | 940.91 | 823.35 | 788.43 | 511.21 |
| 2.17 | 1.69 | 5.78 | 7.75 | 5.26 |
| 1,113 | 942.59 | 829.13 | 796.18 | 516.47 |
| 12.61 | 11.56 | 13.64 | 14.22 | 8.81 |
| 355.39 | 238.47 | 206.44 | 75.42 | 62.86 |
| 1,553 | 1,301 | 1,128 | 1,001 | 638.59 |
Net Property, Plant & Equipment | 2,167 | 2,007 | 1,765 | 1,235 | 911.63 |
| 7.46 | 8.81 | 6.81 | 4.69 | 6.96 |
| 69.3 | 66.31 | 75.59 | 70.63 | 71.16 |
| 740.33 | 775.76 | 737.51 | 564.69 | 596.49 |
|
| 691.2 | 529.34 | 402.75 | 349.13 | 308.96 |
| 113.88 | 107.29 | 108.83 | 89.17 | 43.31 |
Current Portion of Long-Term Debt | 132.13 | 149.36 | 322.25 | 331.48 | 78.93 |
Current Portion of Leases | 7.96 | 10.54 | 13.57 | 5.83 | 6.28 |
| 79.91 | 91.73 | 52.9 | 34.8 | 35.92 |
Other Current Liabilities | 3.85 | 0.74 | 1.17 | 1.67 | 0.82 |
Total Current Liabilities | 1,029 | 889.01 | 901.47 | 812.07 | 474.22 |
| 1,750 | 1,484 | 1,170 | 568.64 | 377.18 |
| 55.94 | 59.48 | 42.26 | 31.7 | 35.14 |
Other Long-Term Liabilities | 578.3 | 678.51 | 627.22 | 544.76 | 587.83 |
Total Long-Term Liabilities | 2,384 | 2,222 | 1,840 | 1,145 | 1,000 |
|
Total Common Shareholders' Equity | 1,080 | 1,013 | 901.98 | 824.03 | 704.26 |
| 44.09 | 34.39 | 70.78 | 95.63 | 46.18 |
| 1,124 | 1,048 | 972.75 | 919.65 | 750.45 |
Total Liabilities & Equity | 4,537 | 4,159 | 3,714 | 2,877 | 2,225 |
| 1,946 | 1,703 | 1,548 | 937.65 | 497.53 |
| -1,874 | -1,595 | -1,469 | -822.11 | -447.08 |
| -35.16 | -30.01 | -27.60 | -15.43 | -8.55 |
| 1,080 | 1,013 | 901.98 | 824.03 | 704.26 |
| 20.27 | 19.07 | 16.95 | 15.47 | 13.47 |
| 1,003 | 938.11 | 819.58 | 748.7 | 626.15 |
Tangible Book Value Per Share | 18.83 | 17.65 | 15.40 | 14.05 | 11.98 |