Ameresco, Inc. (AMRC)
NYSE: AMRC · Real-Time Price · USD
23.10
-0.83 (-3.47%)
Sep 9, 2026, 2:51 PM EDT - Market open
Ameresco Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 9.72 | -18.28 | 18.37 | 18.53 | 12.86 | -5.48 | 37.09 | 17.6 | 5.01 | -2.94 | 33.74 | 21.27 | 6.37 | 1.1 | 17.94 | 27.39 | 32.22 | 17.38 | 28.21 | 17.42 |
Depreciation & Amortization | 30.26 | 29.39 | 28 | 27.34 | 25.31 | 24.05 | 26.63 | 23.54 | 20.46 | 18.9 | 18.6 | 17.12 | 16.1 | 14.35 | 13.89 | 14.06 | 13.32 | 13.15 | 12.52 | 12.19 |
Other Amortization | 1.71 | 1.99 | 1.77 | 1.57 | 1.4 | 1.45 | 1.39 | 1.44 | 1.34 | 0.98 | 0.79 | 1.04 | 1.57 | 0.79 | 1.34 | 0.83 | 1.18 | 0.85 | 0.76 | 0.61 |
Loss (Gain) From Sale of Assets | - | - | 1.3 | 0.04 | 0.03 | -1.37 | -38.52 | 0.13 | 0.38 | - | -0.02 | - | 0.02 | - | - | - | - | - | -1.9 | 1.9 |
Asset Writedown & Restructuring Costs | - | 0.33 | 2.22 | - | - | - | 12.82 | - | - | - | 3.93 | - | -0.02 | 0.02 | 0.05 | 0.89 | - | - | 1.9 | - |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.58 | - |
Loss (Gain) on Equity Investments | -0.39 | -0.1 | 0.36 | -0.27 | -0.15 | -0.26 | -0.07 | -0.16 | -0.01 | -0.56 | -0.4 | -0.53 | -0.38 | -0.45 | -0.17 | -0.49 | -0.35 | -0.64 | 0.25 | -0.13 |
Stock-Based Compensation | 3.38 | 4.18 | 4.08 | 3.75 | 3.75 | 2.84 | 3.76 | 3.66 | 3.68 | 3.03 | -2 | 4.32 | 3.96 | 4.04 | 4.21 | 3.63 | 3.68 | 3.53 | 4.44 | 2.17 |
Provision & Write-off of Bad Debts | 0.01 | 0 | 0.03 | 0.18 | - | 0.01 | 0.05 | 0.08 | 1.21 | 0 | -0.28 | 0.06 | 0.49 | 0.09 | -0.75 | 0.12 | 0.01 | 0.24 | 0.16 | 0.02 |
Other Operating Activities | 5.83 | 0.58 | -19.59 | -2.5 | -10 | -1.01 | -18.35 | -3.95 | -2.78 | -4.88 | -18 | -11.72 | 5.69 | -6.43 | -0.08 | 2.02 | 2.25 | 4.63 | -3.17 | 1.51 |
Change in Accounts Receivable | -111.94 | 26.68 | -136.65 | -77.2 | -47.96 | 74.71 | -109.15 | 80.26 | -27 | -0.36 | -24.21 | -8.06 | -71.1 | 147.14 | 107.65 | 31.31 | -210.79 | -192.6 | -138.37 | -3.79 |
Change in Inventory | 0.29 | 0.09 | 0.18 | -0.4 | -0.04 | -0.79 | 0.42 | 0.51 | 0.59 | 0.56 | 0.01 | 0.48 | -0.52 | 0.61 | -1.12 | -2.21 | -1.17 | -0.91 | -0.48 | 0.47 |
Change in Accounts Payable | -23.37 | -5.76 | 114.77 | 101.86 | 3.85 | -87.99 | 130.27 | -59.27 | 48.93 | 23.85 | 91.68 | 42.11 | 1.71 | -82.27 | -106.87 | 16.24 | 203.95 | -77.16 | 101.15 | 5.26 |
Change in Unearned Revenue | -6.79 | 5.67 | -8.3 | -5.33 | 6.63 | 0.57 | 8.52 | -4.75 | 37.81 | 9.16 | 16.1 | -3.36 | 4.06 | 9.4 | -7.35 | 3.73 | 8.38 | -4.31 | 5.16 | 2.32 |
Change in Income Taxes | -2.84 | -3.39 | 3.78 | 0.16 | -0.27 | -1.04 | 2.88 | 0.78 | -0.16 | 0.18 | 0.72 | 0.58 | -6.37 | 6.38 | -4.98 | 1.6 | -0.1 | 1.87 | -0.91 | 2.16 |
Change in Other Net Operating Assets | -13.05 | -5.99 | -53.21 | -50.03 | -22.28 | -33.99 | -39.35 | -34.79 | -36.16 | -27.11 | -150.24 | -69.88 | -54.21 | -36 | -88.87 | -64.46 | -84.29 | -42.16 | -65.1 | -61.98 |
Operating Cash Flow | -107.21 | 35.4 | -42.9 | 17.71 | -26.87 | -28.3 | 18.38 | 25.09 | 53.31 | 20.82 | -29.57 | -6.57 | -92.62 | 58.77 | -65.12 | 34.67 | -31.72 | -276.12 | -55.95 | -19.86 |
Operating Cash Flow Growth (YoY) | - | - | - | -29.41% | - | - | - | - | - | -64.58% | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -133.58 | -96.94 | -55.79 | -81.44 | -104.54 | -114.24 | -79.9 | -118.47 | -128.03 | -111.95 | -93.61 | -188.14 | -177.99 | -92.03 | -125.69 | -69.92 | -74.55 | -57.73 | -33.68 | -44.35 |
Cash Acquisitions | - | - | - | -0.62 | - | -3.97 | - | - | - | - | -6.21 | 6.21 | -0 | -9.18 | - | - | - | - | -14.93 | - |
Divestitures | - | - | - | - | - | - | 54.25 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Real Estate | - | - | - | - | - | - | -4.27 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -0.17 | - | -3.56 | -0.19 | -23.92 | -0.16 | -14.41 | -4.12 | -1.42 | 8.18 | -1.94 | -3.49 | - | - | - | - | - | - | -7.33 | - |
Other Investing Activities | 20.41 | - | 61.59 | - | 70.79 | - | 13.09 | 0.4 | - | - | 0 | -0.53 | -0 | -0.04 | -0 | -0.46 | - | - | 0.77 | - |
Investing Cash Flow | -113.33 | -96.94 | 2.24 | -82.25 | -57.66 | -118.37 | -31.25 | -122.18 | -129.44 | -103.77 | -101.75 | -185.95 | -177.99 | -101.25 | -125.69 | -70.38 | -74.55 | -57.73 | -55.16 | -44.35 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 254.5 | - | - | - | 242.32 | - | - | - | 129 | - | - | - | 100.5 | - | - | - | 427.53 | - | - |
Total Debt Issued | 76.69 | 254.5 | 217.91 | 123.79 | 183.26 | 242.32 | 115.31 | 313.54 | 350.46 | 129 | 161.93 | 415.28 | 320.13 | 100.5 | 200.79 | 94.31 | 122.11 | 427.53 | 112.87 | 97.33 |
Long-Term Debt Repaid | - | -123.25 | - | - | - | -130.44 | - | - | - | -84.64 | - | - | - | -15.16 | - | - | - | -77.43 | - | - |
Total Debt Repaid | -84.84 | -123.25 | -201.32 | -32.49 | -71.29 | -130.44 | -101.32 | -245.63 | -186.68 | -84.64 | -55.81 | -148.91 | -126.18 | -15.16 | -50.52 | -10.31 | -23.6 | -77.43 | -12.58 | -31.95 |
Net Debt Issued (Repaid) | -8.15 | 131.25 | 16.6 | 91.3 | 111.97 | 111.88 | 13.99 | 67.91 | 163.78 | 44.37 | 106.13 | 266.37 | 193.95 | 85.34 | 150.27 | 84 | 98.51 | 350.1 | 100.28 | 65.38 |
Issuance of Common Stock | 1.04 | 0.46 | 1.46 | 0.16 | 0.87 | 0.43 | 0.86 | 0.41 | 1.31 | 0.18 | 1.07 | 0.27 | 2.54 | 0.57 | 1.53 | 1.62 | 1.11 | 1.71 | 2.04 | 1.62 |
Other Financing Activities | 225.83 | -3.21 | -5.92 | -2.42 | -5.45 | 2.23 | -5.97 | -1.69 | -4.03 | 32.83 | 1.21 | 0.68 | -37.54 | 20.22 | 24.23 | 2.9 | 10.66 | 3.59 | 1.87 | -2.66 |
Financing Cash Flow | 218.72 | 128.5 | 12.13 | 89.04 | 107.39 | 114.55 | 8.89 | 66.62 | 161.06 | 77.37 | 108.4 | 267.32 | 158.95 | 106.13 | 176.03 | 88.52 | 110.27 | 355.4 | 104.19 | 64.34 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.03 | -1.02 | -0.56 | -0.92 | 2.39 | 0.52 | -2.03 | 1.76 | 0.2 | -0.13 | 0.9 | -0.92 | -0.1 | 0.04 | 1.11 | -0.57 | -1.1 | -0.2 | 0.19 | -0.2 |
Net Cash Flow | -1.85 | 65.94 | -29.08 | 23.58 | 25.24 | -31.61 | -6.01 | -28.71 | 85.13 | -5.71 | -22.02 | 73.88 | -111.76 | 63.69 | -13.67 | 52.25 | 2.9 | 21.35 | -6.72 | -0.06 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -240.79 | -61.54 | -98.68 | -63.72 | -131.41 | -142.54 | -61.53 | -93.38 | -74.71 | -91.13 | -123.18 | -194.71 | -270.61 | -33.26 | -190.81 | -35.25 | -106.28 | -333.86 | -89.63 | -64.21 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -46.71% | -15.33% | -16.98% | -12.12% | -27.82% | -40.40% | -11.55% | -18.64% | -17.06% | -30.54% | -27.91% | -58.10% | -82.74% | -12.27% | -57.52% | -7.99% | -18.41% | -70.43% | -21.55% | -23.46% |
Free Cash Flow Per Share | -4.47 | -1.16 | -1.83 | -1.19 | -2.49 | -2.71 | -1.16 | -1.75 | -1.41 | -1.74 | -2.32 | -3.65 | -5.09 | -0.62 | -3.58 | -0.66 | -2.00 | -6.22 | -1.69 | -1.22 |
Levered Free Cash Flow | -221.43 | -57.84 | -40.15 | -53.82 | -69.84 | -173.91 | -8.3 | -188.64 | -54.05 | -49.43 | -83.39 | -160.92 | -279.03 | 7.08 | -90.94 | 32.05 | -47.75 | -294.49 | -19.95 | -30.1 |
Unlevered Free Cash Flow | -205.79 | -42.97 | -26.62 | -41.62 | -57.07 | -161.5 | 0.79 | -176.52 | -45.6 | -41.76 | -74.28 | -156.7 | -275.45 | 11.57 | -86.23 | 35.81 | -44.35 | -292.49 | -17.3 | -27.55 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 31.8 | 31.64 | 29.2 | 28.58 | 27.67 | 22.19 | 30.22 | 24.64 | 28.62 | 26.91 | 29.07 | 19.4 | 18.64 | 13.14 | 9.3 | 9.99 | 9.18 | 4.49 | 5.81 | 3.88 |
Cash Income Tax Paid | 2.91 | 2.23 | 0.64 | 0.38 | 2.61 | 1.17 | 2.51 | 1.12 | 0.77 | 0.06 | 1.12 | 0.22 | 2.18 | 0.32 | 3.55 | 0.9 | 2.75 | 0.08 | 0.73 | 0.73 |
Change in Working Capital | -157.71 | 17.3 | -79.43 | -30.94 | -60.07 | -48.53 | -6.41 | -17.26 | 24.02 | 6.28 | -65.93 | -38.13 | -126.42 | 45.26 | -101.55 | -13.78 | -84.02 | -315.28 | -98.54 | -55.55 |