Ameresco, Inc. (AMRC)
NYSE: AMRC · Real-Time Price · USD
23.75
+0.05 (0.21%)
At close: Sep 18, 2026, 4:00 PM EDT
23.35
-0.40 (-1.68%)
After-hours: Sep 18, 2026, 7:30 PM EDT
Ameresco Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 28.34 | 31.48 | 44.28 | 63 | 62.07 | 54.21 | 56.76 | 53.41 | 57.07 | 58.43 | 62.47 | 46.67 | 52.8 | 78.64 | 94.93 | 105.2 | 95.23 | 76.67 | 70.46 | 65.74 |
Depreciation & Amortization | 114.99 | 110.04 | 104.7 | 103.33 | 99.53 | 94.69 | 89.54 | 81.51 | 75.08 | 70.72 | 66.17 | 61.46 | 58.4 | 55.62 | 54.42 | 53.06 | 51.18 | 49.23 | 46.7 | 44.73 |
Other Amortization | 7.04 | 6.73 | 6.19 | 5.81 | 5.68 | 5.62 | 5.15 | 4.56 | 4.16 | 4.39 | 4.2 | 4.75 | 4.54 | 4.15 | 4.21 | 3.63 | 3.41 | 2.95 | 2.85 | 2.92 |
Loss (Gain) From Sale of Assets | 1.34 | 1.37 | - | -39.82 | -39.73 | -39.38 | -38.01 | 0.5 | 0.36 | - | - | 0.02 | 0.02 | - | - | -1.9 | - | - | - | 1.42 |
Asset Writedown & Restructuring Costs | 2.56 | 2.56 | 2.22 | 12.82 | 12.82 | 12.82 | 12.82 | 3.93 | 3.93 | 3.91 | 3.93 | 0.05 | 0.94 | 0.96 | 0.94 | 2.79 | 1.9 | 1.9 | 1.9 | 1.03 |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.58 | -0.58 | -0.58 | -0.58 | - |
Loss (Gain) on Equity Investments | -0.4 | -0.16 | -0.32 | -0.75 | -0.64 | -0.5 | -0.79 | -1.13 | -1.49 | -1.86 | -1.76 | -1.53 | -1.49 | -1.46 | -1.65 | -1.23 | -0.87 | -0.58 | 0.12 | -0.13 |
Stock-Based Compensation | 15.38 | 15.75 | 14.42 | 14.1 | 14.02 | 13.95 | 14.13 | 8.37 | 9.02 | 9.31 | 10.32 | 16.53 | 15.84 | 15.55 | 15.05 | 15.27 | 13.81 | 11.48 | 8.72 | 4.83 |
Provision & Write-off of Bad Debts | 0.22 | 0.21 | 0.22 | 0.24 | 0.14 | 1.35 | 1.34 | 1.01 | 0.99 | 0.26 | 0.36 | -0.11 | -0.05 | -0.53 | -0.38 | 0.52 | 0.43 | 0.42 | 0.19 | 1.4 |
Other Operating Activities | -15.68 | -31.51 | -33.11 | -31.87 | -33.31 | -26.09 | -29.96 | -29.6 | -37.37 | -28.91 | -30.46 | -12.54 | 1.2 | -2.24 | 8.82 | 5.73 | 5.22 | 7.68 | 5.36 | 5.12 |
Change in Accounts Receivable | -299.11 | -235.13 | -187.1 | -159.6 | -2.14 | 18.82 | -56.26 | 28.69 | -59.63 | -103.73 | 43.77 | 175.64 | 215.01 | 75.31 | -264.44 | -510.46 | -545.55 | -354.86 | -142.03 | -17.7 |
Change in Inventory | 0.15 | -0.17 | -1.05 | -0.81 | 0.1 | 0.73 | 2.08 | 1.68 | 1.64 | 0.53 | 0.58 | -0.55 | -3.24 | -3.89 | -5.41 | -4.77 | -2.09 | -1.19 | -0.23 | 0.75 |
Change in Accounts Payable | 187.5 | 214.72 | 132.49 | 147.98 | -13.15 | 31.94 | 143.78 | 105.19 | 206.57 | 159.35 | 53.24 | -145.32 | -171.18 | 31.05 | 36.16 | 244.18 | 233.2 | 25.64 | 83.47 | 14.31 |
Change in Unearned Revenue | -14.76 | -1.33 | -6.43 | 10.4 | 10.98 | 42.15 | 50.74 | 58.31 | 59.71 | 25.96 | 26.2 | 2.75 | 9.84 | 14.16 | 0.45 | 12.97 | 11.55 | -1.03 | -0.69 | -6.83 |
Change in Income Taxes | -2.29 | 0.28 | 2.63 | 1.73 | 2.34 | 2.46 | 3.68 | 1.52 | 1.32 | -4.89 | 1.31 | -4.39 | -3.37 | 2.9 | -1.61 | 2.46 | 3.02 | 1.38 | 4.39 | 6.5 |
Change in Other Net Operating Assets | -122.27 | -131.5 | -159.51 | -145.64 | -130.4 | -144.28 | -137.4 | -248.29 | -283.38 | -301.44 | -310.33 | -248.96 | -243.54 | -273.61 | -279.77 | -255.99 | -253.52 | -228.8 | -252.92 | -259.24 |
Operating Cash Flow | -97 | -16.66 | -80.36 | -19.09 | -11.71 | 68.48 | 117.6 | 69.65 | 37.99 | -107.95 | -69.99 | -105.54 | -64.29 | -3.39 | -338.29 | -329.12 | -383.66 | -409.69 | -172.3 | -135.14 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -367.74 | -338.7 | -356 | -380.11 | -417.15 | -440.64 | -438.35 | -452.05 | -521.72 | -571.68 | -551.77 | -583.85 | -465.63 | -362.2 | -327.9 | -235.88 | -210.31 | -185.03 | -183.78 | -205.39 |
Cash Acquisitions | -0.62 | -0.62 | -4.6 | -4.6 | -3.97 | -3.97 | - | -6.21 | 0 | - | -9.18 | -2.98 | -9.18 | -9.18 | - | -14.93 | -14.93 | -14.93 | -14.93 | - |
Divestitures | - | - | - | 54.25 | 54.25 | 54.25 | 54.25 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Real Estate | - | - | - | -4.27 | -4.27 | -4.27 | -4.27 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -3.91 | -27.66 | -27.82 | -25.58 | -42.6 | -20.1 | -11.76 | 0.71 | 1.34 | 2.75 | -5.43 | -3.49 | - | - | - | -7.33 | -7.33 | -7.33 | -7.33 | -0 |
Other Investing Activities | 82 | 132.37 | 132.37 | 70.79 | 84.28 | 13.49 | 13.49 | 0.4 | -0.53 | -0.53 | -0.57 | -0.57 | -0.5 | -0.5 | -0.46 | 0.32 | 0.77 | 0.77 | 0.77 | 1.87 |
Investing Cash Flow | -290.28 | -234.61 | -256.04 | -289.53 | -329.46 | -401.24 | -386.64 | -457.14 | -520.91 | -569.46 | -566.94 | -590.89 | -475.31 | -371.88 | -328.36 | -257.82 | -231.79 | -206.51 | -205.26 | -203.51 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | 767.28 | - | - | - | 908.31 | - | - | - | 997.84 | - | - | - | 844.74 | - | - | - | 345.21 | - |
Total Debt Issued | 672.89 | 779.46 | 767.28 | 664.67 | 854.42 | 1,022 | 908.31 | 954.93 | 1,057 | 1,026 | 997.84 | 1,037 | 715.72 | 517.7 | 844.74 | 756.82 | 759.84 | 708.41 | 345.21 | 359.14 |
Long-Term Debt Repaid | - | - | -435.53 | - | - | - | -618.26 | - | - | - | -346.06 | - | - | - | -161.86 | - | - | - | -106.27 | - |
Total Debt Repaid | -441.89 | -428.34 | -435.53 | -335.53 | -548.67 | -664.06 | -618.26 | -572.75 | -476.04 | -415.54 | -346.06 | -340.77 | -202.16 | -99.58 | -161.86 | -123.93 | -145.57 | -111.56 | -106.27 | -124.77 |
Net Debt Issued (Repaid) | 231 | 351.12 | 331.75 | 329.15 | 305.75 | 357.56 | 290.05 | 382.18 | 580.64 | 610.81 | 651.78 | 695.92 | 513.56 | 418.12 | 682.88 | 632.89 | 614.27 | 596.85 | 238.94 | 234.37 |
Issuance of Common Stock | 3.11 | 2.94 | 2.91 | 2.32 | 2.57 | 3.01 | 2.76 | 2.97 | 2.84 | 4.07 | 4.46 | 4.92 | 6.26 | 4.83 | 5.96 | 6.47 | 6.48 | 7.12 | 127.01 | 128.31 |
Other Financing Activities | 214.28 | -17 | -11.56 | -11.61 | -10.88 | -9.46 | 21.14 | 28.31 | 30.69 | -2.82 | -15.43 | 7.59 | 9.81 | 58.01 | 41.39 | 19.02 | 13.46 | 4.51 | -0.49 | -1.74 |
Financing Cash Flow | 448.38 | 337.06 | 323.1 | 319.86 | 297.44 | 351.12 | 313.94 | 413.46 | 614.16 | 612.05 | 640.8 | 708.43 | 529.63 | 480.96 | 730.23 | 658.39 | 634.21 | 608.48 | 365.46 | 360.94 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -2.53 | -0.11 | 1.44 | -0.04 | 2.64 | 0.45 | -0.2 | 2.73 | 0.05 | -0.25 | -0.08 | 0.13 | 0.48 | -0.51 | -0.75 | -1.67 | -1.3 | -0.22 | 0.31 | 0.59 |
Net Cash Flow | 58.58 | 85.68 | -11.86 | 11.21 | -41.08 | 18.8 | 44.7 | 28.7 | 131.29 | -65.61 | 3.79 | 12.14 | -9.49 | 105.17 | 62.83 | 69.78 | 17.47 | -7.94 | -11.78 | 22.87 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -464.73 | -355.36 | -436.36 | -399.2 | -428.86 | -372.16 | -320.75 | -382.4 | -483.74 | -679.63 | -621.76 | -689.39 | -529.93 | -365.59 | -666.19 | -565 | -593.97 | -594.72 | -356.07 | -340.52 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -22.96% | -17.94% | -22.58% | -21.19% | -23.07% | -20.40% | -18.12% | -22.78% | -31.97% | -48.48% | -45.23% | -54.50% | -38.65% | -22.55% | -36.52% | -29.60% | -34.12% | -41.37% | -29.29% | -30.56% |
Free Cash Flow Per Share | -8.72 | -6.66 | -8.19 | -7.51 | -8.08 | -7.00 | -6.04 | -7.20 | -9.11 | -12.83 | -11.68 | -12.94 | -9.96 | -6.87 | -12.50 | -10.62 | -11.16 | -11.20 | -6.81 | -6.62 |
Levered Free Cash Flow | -371.46 | -219.86 | -335.94 | -304.09 | -440.7 | -424.9 | -300.42 | -375.51 | -347.74 | -572.77 | -516.26 | -523.81 | -330.89 | -99.57 | -401.14 | -330.14 | -392.29 | -404.43 | -158.5 | -145.5 |
Unlevered Free Cash Flow | -317.01 | -168.29 | -286.82 | -259.4 | -394.3 | -382.83 | -263.09 | -338.16 | -318.35 | -548.2 | -494.87 | -506.82 | -314.31 | -83.2 | -387.27 | -318.34 | -381.7 | -394.81 | -149.91 | -137.43 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 121.22 | 117.09 | 107.64 | 108.65 | 104.72 | 105.67 | 110.39 | 109.24 | 104 | 94.03 | 80.25 | 60.48 | 51.06 | 41.6 | 32.95 | 29.47 | 23.36 | 19.04 | 18.78 | 18.35 |
Cash Income Tax Paid | 6.15 | 5.86 | 4.8 | 6.67 | 7.41 | 5.56 | 4.46 | 3.06 | 2.16 | 3.57 | 3.83 | 6.27 | 6.95 | 7.52 | 7.28 | 4.46 | 4.29 | 2.48 | 2.67 | 2.35 |
Change in Working Capital | -250.78 | -153.14 | -218.97 | -145.95 | -132.27 | -48.19 | 6.62 | -52.9 | -73.77 | -224.2 | -185.22 | -220.83 | -196.49 | -154.09 | -514.62 | -511.61 | -553.38 | -558.87 | -308.01 | -262.2 |