Amyris Inc. (AMRSQ)
May 7, 2024 - AMRSQ was delisted (reason: shares cancelled)
0.0020
0.00 (0.00%)
Inactive · Last trade price on May 7, 2024
Amyris Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
|---|---|---|---|---|---|---|
| 268.22 | 269.85 | 341.82 | 173.14 | 152.56 | 63.6 | |
Revenue Growth | 20.46% | -21.05% | 97.43% | 13.49% | 139.85% | -50.18% |
Cost of Revenue | 260.75 | 258.67 | 155.14 | 87.81 | 76.19 | 36.7 |
Gross Profit | 7.47 | 11.18 | 186.68 | 85.33 | 76.37 | 26.91 |
Selling, General & Admin | 482.58 | 493.63 | 257.81 | 137.07 | 126.59 | 90.9 |
Research & Development | 110.62 | 110.22 | 94.29 | 71.68 | 71.46 | 68.72 |
Other Operating Expenses | 97.59 | 1.19 | 12.2 | 0 | 0.22 | 3.87 |
Operating Expenses | 690.8 | 605.04 | 364.3 | 208.75 | 198.26 | 163.49 |
Operating Income | -683.33 | -593.86 | -177.63 | -123.42 | -121.89 | -136.58 |
Interest Expense (Income) | 32.45 | 24.73 | 25.61 | 47.95 | 58.67 | 42.7 |
Other Expense (Income) | -98.5 | -87.38 | 75.85 | 159.37 | 61.58 | 50.95 |
Pretax Income | -617.28 | -531.21 | -279.08 | -330.75 | -242.14 | -230.24 |
Income Tax | -2.74 | -2.7 | -8.11 | 0.29 | 0.63 | 0 |
Net Income | -614.55 | -528.51 | -270.97 | -331.04 | -242.77 | -230.24 |
Preferred Dividends | 0 | 0 | -0.51 | 51.27 | 27.58 | -7.14 |
Net Income Common | -614.55 | -528.51 | -270.46 | -382.31 | -270.35 | -223.1 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 366 | 321 | 292 | 204 | 101 | 60 |
Shares Outstanding (Diluted) | 366 | 339 | 293 | 204 | 101 | 60 |
Shares Change | 12.94% | 15.95% | 43.75% | 100.99% | 67.69% | 87.28% |
EPS (Basic) | -1.83 | -1.65 | -0.93 | -1.88 | -2.67 | -3.69 |
EPS (Diluted) | -1.92 | -1.69 | -0.97 | -1.88 | -2.72 | -3.69 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Year Ending | TTM | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
|---|---|---|---|---|---|---|
Free Cash Flow | -540.46 | -631.84 | -226.97 | -188.53 | -170.01 | -121.84 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -1.48 | -1.97 | -0.78 | -0.93 | -1.68 | -2.02 |
Gross Margin | 2.78% | 4.14% | 54.61% | 49.28% | 50.06% | 42.30% |
Operating Margin | -254.76% | -220.07% | -51.97% | -71.29% | -79.90% | -214.74% |
Profit Margin | -229.12% | -195.86% | -79.12% | -220.81% | -177.21% | -350.76% |
Free Cash Flow Margin | -201.50% | -234.15% | -66.40% | -108.89% | -111.44% | -191.56% |
EBITDA | -548.9 | -479.2 | -240.78 | -270.67 | -166.3 | -182.61 |
EBITDA Margin | -204.64% | -177.58% | -70.44% | -156.33% | -109.01% | -287.11% |
Depreciation & Amortization | 35.94 | 27.27 | 12.69 | 12.13 | 17.18 | 4.92 |
EBIT | -584.83 | -506.47 | -253.48 | -282.8 | -183.47 | -187.53 |
EBIT Margin | -218.04% | -187.69% | -74.16% | -163.34% | -120.27% | -294.84% |