| 201.83 | 310.87 | 118.42 | 99.11 | 35.23 | 256.74 |
Cash & Short-Term Investments | 201.83 | 310.87 | 118.42 | 99.11 | 35.23 | 256.74 |
| 206.87% | 162.52% | 19.49% | 181.34% | -86.28% | -26.04% |
| 850.86 | 895.14 | 775.73 | 613.73 | 741.79 | 662.58 |
| 0.51 | 0.47 | 0.48 | 0.96 | 0.5 | 1.18 |
| 851.37 | 895.61 | 776.22 | 614.69 | 742.29 | 663.76 |
| 641.62 | 606.3 | 612.45 | 581.38 | 530.74 | 489.39 |
| 103.09 | 98.4 | 80.72 | 82.69 | 103.57 | 110.22 |
| 1,798 | 1,911 | 1,588 | 1,378 | 1,412 | 1,520 |
Net Property, Plant & Equipment | 558.76 | 550.33 | 523.69 | 550.14 | 589.36 | 639 |
| 534.87 | 563.5 | 732.38 | 890.42 | 1,096 | 1,167 |
| 593.8 | 595.47 | 597.44 | 598.63 | 598.85 | 593.02 |
| 54.88 | 57.81 | 60.13 | 55.52 | 103.22 | 20.61 |
|
| 662.98 | 761.32 | 735.45 | 534.66 | 538.2 | 525.35 |
| - | - | 100 | 179 | 60 | - |
Current Portion of Long-Term Debt | 6.2 | 6.76 | 224.21 | 34.13 | 29.96 | 30.61 |
Current Portion of Leases | 15.29 | 14.82 | 16.04 | 14.5 | 14.68 | 15.42 |
Other Current Liabilities | 43.59 | 98.74 | 54.07 | 84.31 | 109.96 | 105.86 |
Total Current Liabilities | 728.05 | 881.63 | 1,130 | 846.6 | 752.8 | 677.24 |
| 2,566 | 2,565 | 2,162 | 2,427 | 2,632 | 2,718 |
| 109.44 | 102.36 | 91.09 | 95.45 | 108.81 | 111.93 |
Other Long-Term Liabilities | 97.22 | 123.21 | 163.33 | 41.77 | 97.12 | 48.52 |
Total Long-Term Liabilities | 2,772 | 2,791 | 2,416 | 2,565 | 2,838 | 2,879 |
|
| 3.19 | 3.15 | 3.1 | 3.07 | 3.04 | 3.01 |
Additional Paid-in Capital | 536.3 | 571.79 | 560.21 | 539.24 | 691.63 | 658.35 |
Accumulated Other Comprehensive Income | -112.15 | -110.73 | -65.51 | -32.35 | 9.94 | -24.83 |
| -472.75 | -535.01 | -607.06 | -490.18 | -406.18 | -276.2 |
Total Common Shareholders' Equity | -45.41 | -70.79 | -109.27 | 19.78 | 298.42 | 360.34 |
| 85.35 | 76.76 | 64.73 | 41.52 | -89.49 | 23.54 |
| 39.94 | 5.96 | -44.54 | 61.3 | 208.93 | 383.88 |
Total Liabilities & Equity | 3,540 | 3,678 | 3,501 | 3,473 | 3,799 | 3,940 |
| 2,696 | 2,689 | 2,593 | 2,751 | 2,845 | 2,876 |
| -2,495 | -2,378 | -2,475 | -2,651 | -2,810 | -2,619 |
| -7.76 | -7.32 | -8.01 | -15.05 | -18.59 | -17.26 |
| -45.41 | -70.79 | -109.27 | 19.78 | 298.42 | 360.34 |
| -0.14 | -0.22 | -0.35 | 0.11 | 1.97 | 2.37 |
| -1,174 | -1,230 | -1,439 | -1,469 | -1,397 | -1,400 |
Tangible Book Value Per Share | -3.65 | -3.79 | -4.66 | -8.34 | -9.24 | -9.22 |