Amrize AG (AMRZ)
NYSE: AMRZ · Real-Time Price · USD
42.82
+0.95 (2.27%)
At close: Nov 9, 2026, 4:00 PM EST
42.89
+0.07 (0.16%)
Pre-market: Nov 10, 2026, 4:14 AM EST
Amrize AG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,263 | 11,815 | 11,704 | 11,677 | 10,726 | 8,132 | |
Revenue Growth | 3.52% | 0.95% | 0.23% | 8.87% | 31.90% | - |
Cost of Revenue | 9,217 | 8,781 | 8,634 | 8,908 | 8,254 | 6,314 |
Gross Profit | 3,046 | 3,034 | 3,070 | 2,769 | 2,472 | 1,818 |
Selling, General & Admin | 1,119 | 1,085 | 920 | 882 | 727 | 518 |
Operating Expenses | 1,119 | 1,085 | 920 | 882 | 727 | 518 |
Operating Income | 1,927 | 1,949 | 2,150 | 1,887 | 1,745 | 1,300 |
Interest Expense | -365 | -461 | -547 | -564 | -252 | -179 |
Interest & Investment Income | 24 | 48 | 35 | 15 | 4 | 1 |
Earnings From Equity Investments | 12 | 11 | 13 | 13 | 13 | 12 |
Other Non Operating Income (Expenses) | 5 | 4 | 6 | -3 | 9 | -13 |
EBT Excluding Unusual Items | 1,603 | 1,551 | 1,657 | 1,348 | 1,519 | 1,121 |
Merger & Restructuring Charges | - | - | - | -16 | -25 | -16 |
Gain (Loss) on Sale of Assets | 17 | 15 | 71 | 32 | 36 | 22 |
Asset Writedown | -15 | -15 | -2 | -15 | -57 | - |
Other Unusual Items | -26 | -43 | -85 | -33 | - | - |
Pretax Income | 1,579 | 1,508 | 1,641 | 1,316 | 1,473 | 1,127 |
Income Tax Expense | 332 | 326 | 368 | 361 | 366 | 284 |
Earnings From Continuing Operations | 1,247 | 1,182 | 1,273 | 955 | 1,107 | 843 |
Minority Interest in Earnings | 5 | 3 | 1 | 1 | 1 | -2 |
Net Income | 1,252 | 1,185 | 1,274 | 956 | 1,108 | 841 |
Net Income to Common | 1,252 | 1,185 | 1,274 | 956 | 1,108 | 841 |
Net Income Growth | 8.30% | -6.99% | 33.26% | -13.72% | 31.75% | - |
Shares Outstanding (Basic) | 551 | 553 | 553 | 553 | - | - |
Shares Outstanding (Diluted) | 552 | 554 | 553 | 553 | - | - |
Shares Change | -0.25% | 0.09% | - | - | - | - |
EPS (Basic) | 2.27 | 2.14 | 2.30 | 1.73 | - | - |
EPS (Diluted) | 2.27 | 2.14 | 2.30 | 1.73 | - | - |
EPS Growth | 9.13% | -6.96% | 33.07% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,076 | 1,420 | 1,640 | 1,406 | 1,500 | 1,098 |
Free Cash Flow Per Share | 1.95 | 2.56 | 2.96 | 2.54 | - | - |
Dividend Per Share | 0.440 | 0.440 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 24.84% | 25.68% | 26.23% | 23.71% | 23.05% | 22.36% |
Operating Margin | 15.71% | 16.50% | 18.37% | 16.16% | 16.27% | 15.99% |
Profit Margin | 10.21% | 10.03% | 10.88% | 8.19% | 10.33% | 10.34% |
Free Cash Flow Margin | 8.77% | 12.02% | 14.01% | 12.04% | 13.98% | 13.50% |
EBITDA | 2,915 | 2,863 | 3,039 | 2,752 | 2,545 | 2,012 |
EBITDA Margin | 23.77% | 24.23% | 25.96% | 23.57% | 23.73% | 24.74% |
D&A For EBITDA | 988 | 914 | 889 | 865 | 800 | 712 |
EBIT | 1,927 | 1,949 | 2,150 | 1,887 | 1,745 | 1,300 |
EBIT Margin | 15.71% | 16.50% | 18.37% | 16.16% | 16.27% | 15.99% |
Effective Tax Rate | 21.03% | 21.62% | 22.43% | 27.43% | 24.85% | 25.20% |
Advertising Expenses | - | 45 | 25 | 15 | 10 | 5 |