Amrize AG (AMRZ)
NYSE: AMRZ · Real-Time Price · USD
49.46
-0.91 (-1.81%)
Jul 29, 2026, 4:00 PM EDT - Market closed
Amrize AG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,912 | 11,815 | 11,704 | 11,677 | 10,726 | 8,132 | |
Revenue Growth | 2.52% | 0.95% | 0.23% | 8.87% | 31.90% | - |
Cost of Revenue | 8,889 | 8,781 | 8,634 | 8,908 | 8,254 | 6,314 |
Gross Profit | 3,023 | 3,034 | 3,070 | 2,769 | 2,472 | 1,818 |
Selling, General & Admin | 1,181 | 1,128 | 944 | 898 | 752 | 552 |
Other Operating Expenses | -19 | 0 | -69 | -17 | 21 | -22 |
Total Operating Expenses | 1,162 | 1,128 | 875 | 881 | 773 | 530 |
Operating Income | 1,846 | 1,906 | 2,195 | 1,888 | 1,699 | 1,288 |
Interest Expense | -365 | -413 | -512 | -549 | -248 | -178 |
Other Non-Operating Income (Expense) | 4 | 4 | -55 | -36 | 9 | 5 |
Total Non-Operating Income (Expense) | -361 | -409 | -567 | -585 | -239 | -173 |
Pretax Income | 1,485 | 1,497 | 1,628 | 1,303 | 1,460 | 1,115 |
Provision for Income Taxes | 345 | 326 | 368 | 361 | 366 | 284 |
Net Income | 1,140 | 1,182 | 1,273 | 955 | 1,107 | 843 |
Minority Interest in Earnings | -5 | -3 | -1 | -1 | -1 | 2 |
Net Income to Common | 1,156 | 1,185 | 1,274 | 956 | 1,108 | 841 |
Net Income Growth | -6.09% | -6.99% | 33.26% | -13.72% | 31.75% | - |
Shares Outstanding (Basic) | 553 | 553 | 553 | 553 | - | - |
Shares Outstanding (Diluted) | 554 | 554 | 553 | 553 | - | - |
Shares Change | 0.10% | 0.09% | - | - | - | - |
EPS (Basic) | 2.10 | 2.14 | 2.30 | 1.73 | - | - |
EPS (Diluted) | 2.09 | 2.14 | 2.30 | 1.73 | - | - |
EPS Growth | -6.28% | -6.96% | 32.95% | - | - | - |
Free Cash Flow | - | 1,420 | 1,640 | 1,406 | 0 | 0 |
Free Cash Flow Growth | - | -13.41% | 16.64% | - | - | - |
Free Cash Flow Per Share | - | 2.57 | 2.97 | 2.54 | - | - |
Dividends Per Share | 0.440 | 0.440 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 25.38% | 25.68% | 26.23% | 23.71% | 23.05% | 22.36% |
Operating Margin | 15.50% | 16.13% | 18.75% | 16.17% | 15.84% | 15.84% |
Profit Margin | 9.57% | 10.00% | 10.88% | 8.18% | 10.32% | 10.37% |
FCF Margin | - | 12.02% | 14.01% | 12.04% | 0.00% | 0.00% |
EBITDA | 1,846 | 2,820 | 3,084 | 2,739 | 1,699 | 1,288 |
EBITDA Margin | 15.50% | 23.87% | 26.35% | 23.46% | 15.84% | 15.84% |
EBIT | 1,846 | 1,906 | 2,195 | 1,888 | 1,699 | 1,288 |
EBIT Margin | 15.50% | 16.13% | 18.75% | 16.17% | 15.84% | 15.84% |
Effective Tax Rate | 23.23% | 21.78% | 22.60% | 27.71% | 25.07% | 25.47% |