| - | - | 452 | 305 | 366.2 |
Cash & Short-Term Investments | - | - | 452 | 305 | 366.2 |
| - | - | 48.20% | -16.71% | - |
| - | - | 2,401 | 1,440 | 1,418 |
| - | - | 231 | 186 | 136.09 |
| - | - | 3,084 | 1,931 | 1,920 |
Net Property, Plant & Equipment | 108 | 114 | 144 | 85 | 347.23 |
| 1,861 | 1,955 | 2,023 | 988 | 1,282 |
| 5,703 | 5,703 | 5,556 | 2,891 | 3,002 |
| 218 | 196 | 123 | 104 | 95.08 |
| 348 | 379 | 444 | 414 | 250.15 |
|
| - | - | 764 | 560 | 498.25 |
| - | - | 696 | 369 | 671.64 |
Current Portion of Long-Term Debt | - | - | 36 | 45 | 97.74 |
Current Portion of Leases | - | - | - | - | 52.99 |
| - | - | 111 | 120 | 95.21 |
Other Current Liabilities | 447 | 488 | 356 | 282 | - |
Total Current Liabilities | 447 | 488 | 1,963 | 1,376 | 1,416 |
| 3,894 | 3,901 | 4,643 | 4,067 | 4,088 |
| - | - | - | - | 204.75 |
Other Long-Term Liabilities | 554 | 585 | 814 | 554 | 481.87 |
Total Long-Term Liabilities | 4,448 | 4,486 | 5,457 | 4,621 | 4,775 |
|
| 2 | 2 | 2 | - | - |
Additional Paid-in Capital | 4,931 | 4,924 | 4,962 | 772 | - |
Accumulated Other Comprehensive Income | 40 | 40 | 23 | 48 | 8.9 |
| -417 | -461 | -527 | -445 | - |
Total Common Shareholders' Equity | 4,556 | 4,505 | 4,460 | 375 | 632.27 |
| 106 | 115 | -508 | 41 | 73.46 |
| 4,662 | 4,620 | 3,952 | 416 | 705.73 |
Total Liabilities & Equity | 11,198 | 11,460 | 11,374 | 6,413 | 6,897 |
| 3,894 | 3,901 | 4,679 | 4,112 | 4,444 |
| -3,894 | -3,901 | -4,227 | -3,807 | -4,078 |
| -15.99 | -15.99 | -46.45 | -42.30 | -45.31 |
| 4,556 | 4,505 | 4,460 | 375 | 632.27 |
| 18.71 | 18.46 | 49.01 | 4.17 | 7.03 |
| -3,008 | -3,153 | -3,119 | -3,504 | -3,652 |
Tangible Book Value Per Share | -12.35 | -12.92 | -34.27 | -38.93 | -40.57 |