| 428 | 437 | 452 | 305 | 366.2 |
Cash & Short-Term Investments | 428 | 437 | 452 | 305 | 366.2 |
| -21.61% | -3.32% | 48.20% | -16.71% | - |
| 2,496 | 2,479 | 2,401 | 1,440 | 1,418 |
| 173 | 197 | 231 | 186 | 136.09 |
| 3,097 | 3,113 | 3,084 | 1,931 | 1,920 |
Net Property, Plant & Equipment | 105 | 114 | 144 | 85 | 347.23 |
| 1,769 | 1,955 | 2,023 | 988 | 1,282 |
| 5,698 | 5,703 | 5,556 | 2,891 | 3,002 |
| 216 | 196 | 123 | 104 | 95.08 |
| 285 | 379 | 444 | 414 | 250.15 |
|
| 832 | 892 | 764 | 560 | 498.25 |
| 618 | 705 | 696 | 369 | 671.64 |
Current Portion of Long-Term Debt | 40 | 42 | 36 | 45 | 97.74 |
Current Portion of Leases | - | - | - | - | 52.99 |
| 180 | 227 | 111 | 120 | 95.21 |
Other Current Liabilities | 421 | 288 | 356 | 282 | - |
Total Current Liabilities | 2,091 | 2,154 | 1,963 | 1,376 | 1,416 |
| 3,887 | 3,901 | 4,643 | 4,067 | 4,088 |
| - | - | - | - | 204.75 |
Other Long-Term Liabilities | 489 | 585 | 814 | 554 | 481.87 |
Total Long-Term Liabilities | 4,376 | 4,486 | 5,457 | 4,621 | 4,775 |
|
| 2 | 2 | 2 | - | - |
Additional Paid-in Capital | 4,935 | 4,924 | 4,962 | 772 | - |
Accumulated Other Comprehensive Income | 35 | 40 | 23 | 48 | 8.9 |
| -363 | -461 | -527 | -445 | - |
Total Common Shareholders' Equity | 4,609 | 4,505 | 4,460 | 375 | 632.27 |
| 94 | 315 | -508 | 41 | 73.46 |
| 4,703 | 4,820 | 3,952 | 416 | 705.73 |
Total Liabilities & Equity | 11,170 | 11,460 | 11,374 | 6,413 | 6,897 |
| 3,927 | 3,943 | 4,679 | 4,112 | 4,444 |
| -3,499 | -3,506 | -4,227 | -3,807 | -4,078 |
| -14.34 | -14.37 | -46.45 | -42.30 | -45.31 |
| 4,609 | 4,505 | 4,460 | 375 | 632.27 |
| 18.89 | 18.46 | 49.01 | 4.17 | 7.03 |
| -2,858 | -3,153 | -3,119 | -3,504 | -3,652 |
Tangible Book Value Per Share | -11.71 | -12.92 | -34.27 | -38.93 | -40.57 |