Aemetis, Inc. (AMTX)

Aemetis Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	197.63	267.64	186.72	256.51	211.95
Revenue Growth (YoY)	-26.16%	43.34%	-27.21%	21.03%	28.02%
Cost of Revenue	208.75	268.22	184.7	262.05	204.01
Gross Profit	-0.77	-0.58	2.02	-5.54	7.94
Selling, General & Admin	36.45	39.84	39.42	28.69	23.68
Research & Development	-	-	-	0.18	0.09
Total Operating Expenses	36.45	39.84	39.42	28.87	23.76
Operating Income	-37.22	-40.42	-37.4	-34.4	-15.83
Interest Expense	-61.14	-59.32	-64.83	-38.66	-31.78
Other Non-Operating Income (Expense)	7.75	-1.37	-2.08	36.45	-0.33
Total Non-Operating Income (Expense)	-53.39	-60.69	-66.91	-2.21	-32.1
Pretax Income	-90.61	-101.1	-104.31	-36.61	-47.93
Provision for Income Taxes	-18.75	-10.83	-53.74	1.05	-0.13
Net Income	-77	-87.54	-46.42	-107.76	-47.15
Net Income to Common	-77	-87.54	-46.42	-107.76	-47.15
Shares Outstanding (Basic)	60	46	38	35	31
Shares Outstanding (Diluted)	60	46	38	35	31
Shares Change (YoY)	30.67%	20.60%	10.05%	12.72%	46.02%
EPS (Basic)	-1.28	-1.91	-1.22	-3.12	-1.54
EPS (Diluted)	-1.28	-1.91	-1.22	-3.12	-1.54
Shares Outstanding	66.19	51.14	40.97	35.87	33.46
Free Cash Flow	-22.74	-53.18	-19.29	-62.02	-47.3
Free Cash Flow Per Share	-0.38	-1.16	-0.51	-1.79	-1.54
Gross Margin	-0.39%	-0.22%	1.08%	-2.16%	3.75%
Operating Margin	-18.83%	-15.10%	-20.03%	-13.41%	-7.47%
Profit Margin	-36.36%	-33.73%	-27.09%	-14.68%	-22.55%
FCF Margin	-11.51%	-19.87%	-10.33%	-24.18%	-22.32%
EBITDA	-27.59	-32.03	-30.4	-28.82	-10.33
EBITDA Margin	-13.96%	-11.97%	-16.28%	-11.24%	-4.87%
EBIT	-37.22	-40.42	-37.4	-34.4	-15.83
EBIT Margin	-18.83%	-15.10%	-20.03%	-13.41%	-7.47%
Effective Tax Rate	20.69%	10.71%	51.52%	-2.88%	0.27%

Updated Mar 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q