Aemetis, Inc. (AMTX)
NASDAQ: AMTX · Real-Time Price · USD
1.640
0.00 (0.00%)
Jul 1, 2026, 10:33 AM EDT - Market open
Aemetis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 209.36 | 197.63 | 267.64 | 186.72 | 256.51 | 211.95 | |
Revenue Growth (YoY) | -11.99% | -26.16% | 43.34% | -27.21% | 21.03% | 28.02% |
Cost of Revenue | 212.65 | 208.75 | 268.22 | 184.7 | 262.05 | 204.01 |
Gross Profit | 7.07 | -0.77 | -0.58 | 2.02 | -5.54 | 7.94 |
Selling, General & Admin | 35.07 | 36.45 | 39.84 | 39.42 | 28.69 | 23.68 |
Research & Development | - | - | - | - | 0.18 | 0.09 |
Total Operating Expenses | 35.07 | 36.45 | 39.84 | 39.42 | 28.87 | 23.76 |
Operating Income | -28 | -37.22 | -40.42 | -37.4 | -34.4 | -15.83 |
Interest Expense | -49.09 | -61.14 | -59.32 | -64.83 | -38.66 | -31.78 |
Other Non-Operating Income (Expense) | -2.87 | 7.75 | -1.37 | -2.08 | 36.45 | -0.33 |
Total Non-Operating Income (Expense) | -51.96 | -53.39 | -60.69 | -66.91 | -2.21 | -32.1 |
Pretax Income | -79.96 | -90.61 | -101.1 | -104.31 | -36.61 | -47.93 |
Provision for Income Taxes | -12.1 | -18.75 | -10.83 | -53.74 | 1.05 | -0.13 |
Net Income | -67.86 | -71.86 | -90.27 | -50.57 | -37.67 | -47.8 |
Net Income to Common | -74.19 | -77 | -87.54 | -46.42 | -107.76 | -47.15 |
Shares Outstanding (Basic) | 63 | 60 | 46 | 38 | 35 | 31 |
Shares Outstanding (Diluted) | 63 | 60 | 46 | 38 | 35 | 31 |
Shares Change (YoY) | 33.78% | 30.67% | 20.60% | 10.05% | 12.72% | 46.02% |
EPS (Basic) | -1.19 | -1.28 | -1.91 | -1.22 | -3.12 | -1.54 |
EPS (Diluted) | -1.19 | -1.28 | -1.91 | -1.22 | -3.12 | -1.54 |
Free Cash Flow | -38.18 | -22.74 | -53.18 | -19.29 | -62.02 | -47.3 |
Free Cash Flow Per Share | -0.60 | -0.38 | -1.16 | -0.51 | -1.79 | -1.54 |
Gross Margin | 3.38% | -0.39% | -0.22% | 1.08% | -2.16% | 3.75% |
Operating Margin | -13.37% | -18.83% | -15.10% | -20.03% | -13.41% | -7.47% |
Profit Margin | -32.42% | -36.36% | -33.73% | -27.09% | -14.68% | -22.55% |
FCF Margin | -18.24% | -11.51% | -19.87% | -10.33% | -24.18% | -22.32% |
EBITDA | -18.21 | -27.59 | -32.03 | -30.4 | -28.82 | -10.33 |
EBITDA Margin | -8.70% | -13.96% | -11.97% | -16.28% | -11.24% | -4.87% |
EBIT | -28 | -37.22 | -40.42 | -37.4 | -34.4 | -15.83 |
EBIT Margin | -13.37% | -18.83% | -15.10% | -20.03% | -13.41% | -7.47% |
Effective Tax Rate | 15.13% | 20.69% | 10.71% | 51.52% | -2.88% | 0.27% |