Amazon.com, Inc. (AMZN)
NASDAQ: AMZN · Real-Time Price · USD
184.96
-1.39 (-0.75%)
At close: May 6, 2025, 4:00 PM
187.85
+2.89 (1.56%)
After-hours: May 6, 2025, 7:59 PM EDT
Amazon Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 65,944 | 59,248 | 30,425 | -2,722 | 33,364 | 21,331 | Upgrade
|
| Depreciation & Amortization | 54,453 | 51,875 | 48,663 | 41,921 | 34,433 | 25,180 | Upgrade
|
| Asset Writedown & Restructuring Costs | 920 | 920 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 20,739 | 22,011 | 24,023 | 19,621 | 12,757 | 9,208 | Upgrade
|
| Other Operating Activities | -6,742 | -2,636 | -6,624 | 8,818 | -14,616 | -3,136 | Upgrade
|
| Change in Accounts Receivable | -5,686 | -3,249 | -8,348 | -8,622 | -9,145 | -8,169 | Upgrade
|
| Change in Inventory | -4,882 | -1,884 | 1,449 | -2,592 | -9,487 | -2,849 | Upgrade
|
| Change in Accounts Payable | 5,211 | 2,972 | 5,473 | 2,945 | 3,602 | 17,480 | Upgrade
|
| Change in Unearned Revenue | 3,167 | 4,007 | 4,578 | 2,216 | 2,314 | 1,265 | Upgrade
|
| Change in Other Net Operating Assets | -19,221 | -17,387 | -14,693 | -14,833 | -6,895 | 5,754 | Upgrade
|
| Operating Cash Flow | 113,903 | 115,877 | 84,946 | 46,752 | 46,327 | 66,064 | Upgrade
|
| Operating Cash Flow Growth | 14.88% | 36.41% | 81.69% | 0.92% | -29.88% | 71.53% | Upgrade
|
| Capital Expenditures | -93,093 | -82,999 | -52,729 | -63,645 | -61,053 | -40,140 | Upgrade
|
| Sale of Property, Plant & Equipment | 5,115 | 5,341 | 4,596 | 5,324 | 5,657 | 5,096 | Upgrade
|
| Cash Acquisitions | -3,680 | -7,082 | -5,839 | -8,316 | -1,985 | -2,325 | Upgrade
|
| Investment in Securities | -14,625 | -9,602 | 4,139 | 29,036 | -773 | -22,242 | Upgrade
|
| Investing Cash Flow | -106,283 | -94,342 | -49,833 | -37,601 | -58,154 | -59,611 | Upgrade
|
| Short-Term Debt Issued | - | 5,142 | 18,129 | 41,553 | 7,956 | 6,796 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 21,166 | 19,003 | 10,525 | Upgrade
|
| Total Debt Issued | 7,365 | 5,142 | 18,129 | 62,719 | 26,959 | 17,321 | Upgrade
|
| Short-Term Debt Repaid | - | -5,060 | -25,677 | -37,554 | -7,753 | -6,177 | Upgrade
|
| Long-Term Debt Repaid | - | -11,894 | -8,331 | -9,447 | -12,915 | -12,248 | Upgrade
|
| Total Debt Repaid | -17,968 | -16,954 | -34,008 | -47,001 | -20,668 | -18,425 | Upgrade
|
| Net Debt Issued (Repaid) | -10,603 | -11,812 | -15,879 | 15,718 | 6,291 | -1,104 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -6,000 | - | - | Upgrade
|
| Financing Cash Flow | -10,603 | -11,812 | -15,879 | 9,718 | 6,291 | -1,104 | Upgrade
|
| Foreign Exchange Rate Adjustments | -456 | -1,301 | 403 | -1,093 | -364 | 618 | Upgrade
|
| Net Cash Flow | -3,439 | 8,422 | 19,637 | 17,776 | -5,900 | 5,967 | Upgrade
|
| Free Cash Flow | 20,810 | 32,878 | 32,217 | -16,893 | -14,726 | 25,924 | Upgrade
|
| Free Cash Flow Growth | -54.46% | 2.05% | - | - | - | 19.73% | Upgrade
|
| Free Cash Flow Margin | 3.20% | 5.15% | 5.61% | -3.29% | -3.13% | 6.71% | Upgrade
|
| Free Cash Flow Per Share | 1.94 | 3.07 | 3.07 | -1.66 | -1.43 | 2.54 | Upgrade
|
| Cash Interest Paid | 2,319 | 2,364 | 3,112 | 2,142 | 1,772 | 1,630 | Upgrade
|
| Cash Income Tax Paid | 12,727 | 12,308 | 11,179 | 6,035 | 3,688 | 1,713 | Upgrade
|
| Levered Free Cash Flow | 39,274 | 44,636 | 45,476 | 695.13 | -968.25 | 36,457 | Upgrade
|
| Unlevered Free Cash Flow | 40,713 | 46,140 | 47,465 | 2,175 | 162.38 | 37,486 | Upgrade
|
| Change in Net Working Capital | -13,807 | -12,382 | -4,475 | 4,065 | 1,524 | -28,926 | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.