The Andersons Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	11,009	11,258	14,750	17,325	12,612
Revenue Growth (YoY)	-2.21%	-23.68%	-14.86%	37.37%	56.39%
Cost of Revenue	10,295	10,564	14,005	16,641	12,019
Gross Profit	713.65	693.93	745.36	684.16	592.7
Selling, General & Admin	585.23	503.62	492.26	457.56	423.13
Other Operating Expenses	18.13	-	87.16	9	8.95
Total Operating Expenses	603.36	503.62	579.42	466.56	432.07
Operating Income	110.29	190.31	165.95	217.61	160.62
Interest Expense	-47.16	-31.76	-46.87	-56.85	-37.29
Other Non-Operating Income (Expense)	78.34	42.21	50.48	33.82	37.44
Total Non-Operating Income (Expense)	31.18	10.45	3.62	-23.03	0.15
Pretax Income	141.47	200.76	169.56	194.58	160.77
Provision for Income Taxes	22.17	30.06	37.03	39.63	29.23
Net Income	95.71	114.01	101.19	131.08	103.99
Minority Interest in Earnings	23.59	56.69	31.34	35.9	31.88
Earnings From Discontinued Operations	-	-	-	12.03	4.32
Net Income to Common	95.71	114.01	101.19	131.08	103.99
Net Income Growth	-16.05%	12.67%	-22.80%	26.05%	1248.72%
Shares Outstanding (Basic)	34	34	34	34	33
Shares Outstanding (Diluted)	34	34	34	34	34
Shares Change (YoY)	0.04%	-0.18%	-0.12%	1.68%	2.01%
EPS (Basic)	2.81	3.35	3.00	3.53	3.12
EPS (Diluted)	2.79	3.32	2.94	3.46	3.07
EPS Growth	-15.96%	12.93%	-15.03%	12.70%	1705.88%
Free Cash Flow	-56.13	182.32	796.31	147.38	-132.86
Free Cash Flow Growth	-	-77.10%	440.33%	-	-
Free Cash Flow Per Share	-1.63	5.31	23.16	4.28	-3.92
Dividends Per Share	0.780	0.760	0.740	0.720	0.700
Dividend Growth	2.63%	2.70%	2.78%	2.86%	-
Gross Margin	6.48%	6.16%	5.05%	3.95%	4.70%
Operating Margin	1.00%	1.69%	1.13%	1.26%	1.27%
Profit Margin	1.08%	1.52%	0.90%	1.86%	2.12%
FCF Margin	-0.51%	1.62%	5.40%	0.85%	-1.05%
EBITDA	243.61	318.11	291.05	352.35	339.56
EBITDA Margin	2.21%	2.83%	1.97%	2.03%	2.69%
EBIT	110.29	190.31	165.95	217.61	160.62
EBIT Margin	1.00%	1.69%	1.13%	1.26%	1.27%
Effective Tax Rate	15.67%	14.97%	21.84%	20.37%	18.18%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q