| 98.28 | 561.77 | 643.85 | 115.27 | 216.44 |
| 135.47 | 148.8 | 178.08 | 295.59 | 410.81 |
Cash & Short-Term Investments | 233.75 | 710.57 | 821.94 | 410.86 | 627.26 |
| -67.10% | -13.55% | 100.05% | -34.50% | 79.30% |
| 652.47 | 764.55 | 762.55 | 1,249 | 835.18 |
| 1,365 | 1,287 | 1,167 | 1,732 | 1,815 |
| 125.07 | 88.34 | 55.78 | 74.49 | 95.35 |
| 2,376 | 2,850 | 2,807 | 3,466 | 3,372 |
Net Property, Plant & Equipment | 1,048 | 972.78 | 747.6 | 824.62 | 838.18 |
| 63.51 | 69.35 | 85.58 | 100.91 | 117.14 |
| 127.86 | 127.86 | 127.86 | 129.34 | 129.34 |
| 96.77 | 101.06 | 87.01 | 87.18 | 112.24 |
|
| 918.69 | 1,047 | 1,055 | 1,424 | 1,199 |
| 208.43 | 227.19 | 232.29 | 245.92 | 230.15 |
| 249.42 | 166.61 | 43.11 | 272.58 | 501.79 |
Current Portion of Long-Term Debt | 63.38 | 36.14 | 27.56 | 110.16 | 32.26 |
| 195.33 | 194.03 | 187.05 | 370.52 | 358.12 |
Other Current Liabilities | 51.15 | 59.77 | 90.85 | 98.52 | 142.29 |
Total Current Liabilities | 1,686 | 1,731 | 1,636 | 2,521 | 2,464 |
| 560.02 | 608.15 | 562.96 | 492.52 | 600.49 |
| 71.55 | 65.31 | 31.66 | 37.15 | 31.32 |
Other Long-Term Liabilities | 104.64 | 116.84 | 107.67 | 127.24 | 165.78 |
Total Long-Term Liabilities | 736.2 | 790.31 | 702.29 | 656.91 | 797.59 |
|
| 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| -14.08 | -2.86 | -10.26 | -15.04 | -0.26 |
Additional Paid-in Capital | 208.43 | 385.61 | 387.21 | 385.25 | 368.6 |
Accumulated Other Comprehensive Income | 11.34 | 12.59 | 22.87 | 20.48 | 1.19 |
| 1,039 | 970.71 | 882.94 | 807.77 | 702.76 |
Total Common Shareholders' Equity | 1,245 | 1,366 | 1,283 | 1,199 | 1,072 |
| 45.46 | 233.65 | 233.49 | 231.17 | 235.28 |
| 1,290 | 1,600 | 1,516 | 1,430 | 1,308 |
Total Liabilities & Equity | 3,713 | 4,121 | 3,855 | 4,608 | 4,569 |
| 944.36 | 876.22 | 665.29 | 912.4 | 1,166 |
| -710.61 | -165.64 | 156.65 | -501.54 | -538.6 |
| -20.70 | -4.83 | 4.56 | -14.57 | -15.91 |
| 1,245 | 1,366 | 1,283 | 1,199 | 1,072 |
| 36.25 | 39.80 | 37.31 | 34.82 | 31.68 |
| 1,053 | 1,169 | 1,069 | 968.35 | 825.95 |
Tangible Book Value Per Share | 30.68 | 34.06 | 31.11 | 28.13 | 24.40 |