The Andersons, Inc. (ANDE)
NASDAQ: ANDE · Real-Time Price · USD
71.53
+3.89 (5.75%)
Mar 24, 2026, 4:00 PM EDT - Market closed

The Andersons Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
119.3170.7132.53333.96271.73
Depreciation & Amortization
133.32127.8125.11134.74178.93
Stock-Based Compensation
16.9813.6312.8611.1911.04
Other Adjustments
8.5711.1380.742.12-109.04
Change in Receivables
104.5735.78468.97-391.4-184
Changes in Inventories
-72.487.91572.2456.86-528.07
Changes in Accounts Payable
-144.08-102.4-563.72230.29667.82
Changes in Other Operating Activities
10.73-13.05118.0476.34-223.59
Operating Cash Flow
177331.51946.75287.12-51.05
Operating Cash Flow Growth
-46.61%-64.98%229.74%--
Capital Expenditures
-233.12-149.19-150.44-139.74-81.81
Sale of Property, Plant & Equipment
---36.7122.64
Purchases of Investments
-----6.24
Payments for Business Acquisitions
--29.17-24.7-20.25-11.43
Proceeds from Business Divestments
11.26-10.3261.47566.76
Other Investing Activities
26.5515.2910.948.911.83
Investing Cash Flow
-195.32-163.07-153.88-52.9487.25
Short-Term Debt Issued
79.9-91.95-233.7328.73502.36
Short-Term Debt Repaid
----550-408.25
Net Short-Term Debt Issued (Repaid)
79.9-91.95-233.7-221.2794.11
Long-Term Debt Issued
14.767100-203
Long-Term Debt Repaid
-36.21-83.59-49.62-30.05-530.73
Net Long-Term Debt Issued (Repaid)
-21.51-16.5950.38-30.05-327.73
Repurchase of Common Stock
-15.37-2.3-1.75-16.1-
Net Common Stock Issued (Repurchased)
-15.37-2.3-1.75-16.1-
Common Dividends Paid
-26.85-26.27-25.37-24.61-23.75
Other Financing Activities
-463.32-113.25-53.56-42.78.61
Financing Cash Flow
-447.15-250.36-263.99-334.73-248.77
Effect of Exchange Rate Changes on Cash and Cash Equivalents
1.98-0.16-0.29-0.66-0.11
Net Cash Flow
-463.49-82.08528.59-101.18187.32
Free Cash Flow
-56.13182.32796.31147.38-132.86
Free Cash Flow Growth
--77.10%440.33%--
FCF Margin
-0.51%1.62%5.40%0.85%-1.05%
Free Cash Flow Per Share
-1.635.3123.164.28-3.92
Levered Free Cash Flow
-151.45-43.4519.09238.25-116.36
Unlevered Free Cash Flow
-212.54112.9230.92531.78144.71
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q