Arista Networks, Inc. (ANET)
NYSE: ANET · IEX Real-Time Price · USD
352.07 -7.06 (-1.97%)
Sep 20, 2021 2:00 PM EDT - Market open
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
| Year | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,317.51 | 2,410.71 | 2,151.37 | 1,646.19 | 1,129.17 | 837.59 | 584.11 | 361.22 | 193.41 | 139.85 |
| Revenue Growth | -3.87% | 12.05% | 30.69% | 45.79% | 34.81% | 43.40% | 61.70% | 86.77% | 38.30% | - |
| Cost of Revenue | 835.63 | 866.37 | 777.99 | 584.42 | 406.05 | 294.03 | 192.02 | 122.69 | 61.25 | 43.37 |
| Gross Profit | 1,481.89 | 1,544.34 | 1,373.38 | 1,061.77 | 723.12 | 543.56 | 392.09 | 238.54 | 132.16 | 96.48 |
| Selling, General & Admin | 295.61 | 275.81 | 252.56 | 241.9 | 206.13 | 184.8 | 117.67 | 73.8 | 37.1 | 25.67 |
| Research & Development | 486.59 | 462.76 | 442.47 | 349.59 | 273.58 | 209.45 | 148.91 | 98.59 | 55.16 | 26.41 |
| Other Operating Expenses | 0 | 0 | 405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 782.2 | 738.56 | 1,100.03 | 591.5 | 479.71 | 394.25 | 266.58 | 172.39 | 92.26 | 52.08 |
| Operating Income | 699.68 | 805.77 | 273.35 | 470.27 | 243.41 | 149.31 | 125.51 | 66.15 | 39.9 | 44.4 |
| Interest Expense / Income | 0 | 0 | 0 | 0 | 3.14 | 3.15 | 6.28 | 7.12 | 7.06 | 6.42 |
| Other Expense / Income | -39.18 | -56.07 | -15.27 | -3.69 | -0.73 | 2.13 | 15.69 | 22.44 | 11.59 | 20.6 |
| Pretax Income | 738.86 | 861.85 | 288.61 | 473.96 | 241 | 144.02 | 103.55 | 36.59 | 21.25 | 17.38 |
| Income Tax | 104.31 | 2.4 | -39.31 | 51.56 | 58.04 | 24.91 | 34.66 | 15.82 | 11.63 | 3.59 |
| Net Income | 634.56 | 859.44 | 327.93 | 422.4 | 182.97 | 119.12 | 68.89 | 20.78 | 9.62 | 13.79 |
| Net Income Common | 634.56 | 859.44 | 327.93 | 422.4 | 182.97 | 119.12 | 68.89 | 20.78 | 9.62 | 13.79 |
| Net Income Growth | -26.17% | 162.08% | -22.37% | 130.86% | 53.60% | 72.91% | 231.56% | 115.93% | -30.22% | - |
| Shares Outstanding (Basic) | 76 | 76 | 75 | 72 | 69 | 66 | 48 | 27 | 25 | 21 |
| Shares Outstanding (Diluted) | 79 | 81 | 81 | 79 | 73 | 71 | 55 | 30 | 25 | 21 |
| Shares Change | -1.75% | 0.04% | 2.36% | 7.86% | 2.54% | 30.81% | 81.66% | 20.68% | 16.66% | - |
| EPS (Basic) | 8.35 | 11.26 | 4.39 | 5.85 | 2.66 | 1.81 | 1.42 | 0.76 | 0.39 | 0.65 |
| EPS (Diluted) | 7.99 | 10.63 | 4.06 | 5.35 | 2.50 | 1.67 | 1.29 | 0.72 | 0.39 | 0.65 |
| EPS Growth | -24.84% | 161.82% | -24.11% | 114.00% | 49.70% | 29.46% | 79.17% | 84.62% | -40.00% | - |
| Free Cash Flow Per Share | 9.47 | 12.41 | 6.41 | 8.53 | 2.22 | 3.30 | 2.45 | 0.53 | 0.93 | - |
| Gross Margin | 63.94% | 64.06% | 63.84% | 64.50% | 64.04% | 64.90% | 67.13% | 66.04% | 68.33% | 68.99% |
| Operating Margin | 30.19% | 33.42% | 12.71% | 28.57% | 21.56% | 17.83% | 21.49% | 18.31% | 20.63% | 31.75% |
| Profit Margin | 27.38% | 35.65% | 15.24% | 25.66% | 16.20% | 14.22% | 11.79% | 5.75% | 4.97% | 9.86% |
| Free Cash Flow Margin | 31.06% | 39.29% | 22.28% | 37.44% | 13.54% | 26.00% | 20.33% | 3.97% | 11.89% | - |
| Effective Tax Rate | 14.12% | 0.28% | -13.62% | 10.88% | 24.08% | 17.29% | 33.47% | 43.22% | 54.72% | 20.66% |
| EBITDA | 800.42 | 910.88 | 316.28 | 494.6 | 263.89 | 160.85 | 119.85 | 48.76 | 30.08 | - |
| EBITDA Margin | 34.54% | 37.78% | 14.70% | 30.05% | 23.37% | 19.20% | 20.52% | 13.50% | 15.55% | - |
| EBIT | 738.86 | 861.85 | 288.61 | 473.96 | 244.14 | 147.17 | 109.83 | 43.71 | 28.31 | 23.8 |
| EBIT Margin | 31.88% | 35.75% | 13.42% | 28.79% | 21.62% | 17.57% | 18.80% | 12.10% | 14.63% | 17.02% |