Arista Networks Income Statement (Annual)

The table below shows the annual income statements for Arista Networks stock for the past 9 years.

Numbers in millions USD, except per-share numbers.

Year Ended	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31
Revenue	2,411	2,151	1,646	1,129	838	584	361	193	140
Revenue Growth	12.05%	30.69%	45.79%	34.81%	43.4%	61.7%	86.77%	38.3%	-
Cost of Revenue	866	778	584	406	294	192	123	61.25	43.37
Gross Profit	1,544	1,373	1,062	723	544	392	239	132	96.48
Selling, General & Admin	276	253	242	206	185	118	73.80	37.10	25.67
Research & Development	463	442	350	274	209	149	98.59	55.16	26.41
Operating Expenses	739	1,100	591	480	394	267	172	92.26	52.08
Operating Income	806	273	470	243	149	126	66.15	39.90	44.40
Income Taxes	2.40	-39.31	51.56	58.04	24.91	34.66	15.82	11.63	3.59
Interest Income/Expense	-	-	-	3.14	3.15	6.28	7.12	7.06	6.42
Other Expense/Income	-56.07	-15.27	-3.69	2.41	5.29	21.97	29.56	18.65	27.02
Net Income	859	328	422	183	119	68.89	20.78	9.62	13.79
Shares Outstanding	76.31	74.75	72.26	68.77	65.96	48.43	27.32	24.71	21.18
Shares Change	2.09%	3.45%	5.07%	4.26%	36.21%	77.26%	10.56%	16.69%	-
EPS (Basic)	11.26	4.39	5.85	2.66	1.81	1.42	0.76	0.39	0.65
Earnings Per Share (EPS)	10.63	4.06	5.35	2.50	1.67	1.29	0.72	0.39	0.65
EPS Growth	161.82%	-24.11%	114%	49.7%	29.46%	79.17%	84.62%	-40%	-
FCF Per Share	12.41	6.41	8.53	2.22	3.30	2.45	0.53	0.93	-
Gross Margin	64.1%	63.8%	64.5%	64%	64.9%	67.1%	66%	68.3%	69%
Operating Margin	33.4%	12.7%	28.6%	21.6%	17.8%	21.5%	18.3%	20.6%	31.7%
Profit Margin	35.7%	15.2%	25.7%	16.2%	14.2%	11.8%	5.8%	5%	9.9%
FCF Margin	39.3%	22.3%	37.4%	13.5%	26.0%	20.3%	4.0%	11.9%	-
EBITDA	895	316	495	264	161	120	48.76	30.08	-
EBITDA Margin	37.1%	14.7%	30%	23.4%	19.2%	20.5%	13.5%	15.6%	-
EBIT	862	289	474	244	147	110	43.71	28.31	23.80
EBIT Margin	35.8%	13.4%	28.8%	21.6%	17.6%	18.8%	12.1%	14.6%	17.0%