Arista Networks, Inc. (ANET)
Stock Price: $200.98 USD
-1.48 (-0.73%)
Updated Sep 18, 2020 4:00 PM EDT - Market closed
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January-December.
| Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,411 | 2,151 | 1,646 | 1,129 | 838 | 584 | 361 | 193 | 140 | |
| Revenue Growth | 12.05% | 30.69% | 45.79% | 34.81% | 43.4% | 61.7% | 86.77% | 38.3% | - | |
| Cost of Revenue | 866 | 778 | 584 | 406 | 294 | 192 | 123 | 61.25 | 43.37 | |
| Gross Profit | 1,544 | 1,373 | 1,062 | 723 | 544 | 392 | 239 | 132 | 96.48 | |
| Selling, General & Admin | 276 | 253 | 242 | 206 | 185 | 118 | 73.80 | 37.10 | 25.67 | |
| Research & Development | 463 | 442 | 350 | 274 | 209 | 149 | 98.59 | 55.16 | 26.41 | |
| Other Operating Expenses | 0.00 | 405 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 739 | 1,100 | 591 | 480 | 394 | 267 | 172 | 92.26 | 52.08 | |
| Operating Income | 806 | 273 | 470 | 243 | 149 | 126 | 66.15 | 39.90 | 44.40 | |
| Interest Expense / Income | - | - | - | 3.14 | 3.15 | 6.28 | 7.12 | 7.06 | 6.42 | |
| Other Expense / Income | -56.07 | -15.27 | -3.69 | -0.73 | 2.13 | 15.69 | 22.44 | 11.59 | 20.60 | |
| Pretax Income | 862 | 289 | 474 | 241 | 144 | 104 | 36.59 | 21.25 | 17.38 | |
| Income Tax | 2.40 | -39.31 | 51.56 | 58.04 | 24.91 | 34.66 | 15.82 | 11.63 | 3.59 | |
| Net Income | 859 | 328 | 422 | 183 | 119 | 68.89 | 20.78 | 9.62 | 13.79 | |
| Shares Outstanding (Basic) | 76.31 | 74.75 | 72.26 | 68.77 | 65.96 | 48.43 | 27.32 | 24.71 | 21.18 | |
| Shares Outstanding (Diluted) | 80.88 | 80.84 | 78.98 | 73.22 | 71.41 | 54.59 | 30.05 | 24.90 | 21.35 | |
| Shares Change | 2.09% | 3.45% | 5.07% | 4.26% | 36.21% | 77.26% | 10.56% | 16.69% | - | |
| EPS (Basic) | 11.26 | 4.39 | 5.85 | 2.66 | 1.81 | 1.42 | 0.76 | 0.39 | 0.65 | |
| EPS (Diluted) | 10.63 | 4.06 | 5.35 | 2.50 | 1.67 | 1.29 | 0.72 | 0.39 | 0.65 | |
| EPS Growth | 161.82% | -24.11% | 114% | 49.7% | 29.46% | 79.17% | 84.62% | -40% | - | |
| Free Cash Flow Per Share | 12.41 | 6.41 | 8.53 | 2.22 | 3.30 | 2.45 | 0.53 | 0.93 | - | |
| Gross Margin | 64.1% | 63.8% | 64.5% | 64% | 64.9% | 67.1% | 66% | 68.3% | 69% | |
| Operating Margin | 33.4% | 12.7% | 28.6% | 21.6% | 17.8% | 21.5% | 18.3% | 20.6% | 31.7% | |
| Profit Margin | 35.7% | 15.2% | 25.7% | 16.2% | 14.2% | 11.8% | 5.8% | 5% | 9.9% | |
| FCF Margin | 39.3% | 22.3% | 37.4% | 13.5% | 26.0% | 20.3% | 4.0% | 11.9% | - | |
| Effective Tax Rate | 0.3% | - | 10.9% | 24.1% | 17.3% | 33.5% | 43.2% | 54.7% | 20.7% | |
| EBITDA | 911 | 316 | 495 | 264 | 161 | 120 | 48.76 | 30.08 | - | |
| EBITDA Margin | 37.8% | 14.7% | 30% | 23.4% | 19.2% | 20.5% | 13.5% | 15.6% | - | |
| EBIT | 862 | 289 | 474 | 244 | 147 | 110 | 43.71 | 28.31 | 23.80 | |
| EBIT Margin | 35.8% | 13.4% | 28.8% | 21.6% | 17.6% | 18.8% | 12.1% | 14.6% | 17.0% |