Skip to main content

Arista Networks, Inc. (ANET)

NYSE: ANET · IEX Real-Time Price · USD
352.07 -7.06 (-1.97%)
Sep 20, 2021 2:00 PM EDT - Market open

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.
Year2020201920182017201620152014201320122011
Revenue
2,317.512,410.712,151.371,646.191,129.17837.59584.11361.22193.41139.85
Revenue Growth
-3.87%12.05%30.69%45.79%34.81%43.40%61.70%86.77%38.30%-
Cost of Revenue
835.63866.37777.99584.42406.05294.03192.02122.6961.2543.37
Gross Profit
1,481.891,544.341,373.381,061.77723.12543.56392.09238.54132.1696.48
Selling, General & Admin
295.61275.81252.56241.9206.13184.8117.6773.837.125.67
Research & Development
486.59462.76442.47349.59273.58209.45148.9198.5955.1626.41
Other Operating Expenses
004050000000
Operating Expenses
782.2738.561,100.03591.5479.71394.25266.58172.3992.2652.08
Operating Income
699.68805.77273.35470.27243.41149.31125.5166.1539.944.4
Interest Expense / Income
00003.143.156.287.127.066.42
Other Expense / Income
-39.18-56.07-15.27-3.69-0.732.1315.6922.4411.5920.6
Pretax Income
738.86861.85288.61473.96241144.02103.5536.5921.2517.38
Income Tax
104.312.4-39.3151.5658.0424.9134.6615.8211.633.59
Net Income
634.56859.44327.93422.4182.97119.1268.8920.789.6213.79
Net Income Common
634.56859.44327.93422.4182.97119.1268.8920.789.6213.79
Net Income Growth
-26.17%162.08%-22.37%130.86%53.60%72.91%231.56%115.93%-30.22%-
Shares Outstanding (Basic)
76767572696648272521
Shares Outstanding (Diluted)
79818179737155302521
Shares Change
-1.75%0.04%2.36%7.86%2.54%30.81%81.66%20.68%16.66%-
EPS (Basic)
8.3511.264.395.852.661.811.420.760.390.65
EPS (Diluted)
7.9910.634.065.352.501.671.290.720.390.65
EPS Growth
-24.84%161.82%-24.11%114.00%49.70%29.46%79.17%84.62%-40.00%-
Free Cash Flow Per Share
9.4712.416.418.532.223.302.450.530.93-
Gross Margin
63.94%64.06%63.84%64.50%64.04%64.90%67.13%66.04%68.33%68.99%
Operating Margin
30.19%33.42%12.71%28.57%21.56%17.83%21.49%18.31%20.63%31.75%
Profit Margin
27.38%35.65%15.24%25.66%16.20%14.22%11.79%5.75%4.97%9.86%
Free Cash Flow Margin
31.06%39.29%22.28%37.44%13.54%26.00%20.33%3.97%11.89%-
Effective Tax Rate
14.12%0.28%-13.62%10.88%24.08%17.29%33.47%43.22%54.72%20.66%
EBITDA
800.42910.88316.28494.6263.89160.85119.8548.7630.08-
EBITDA Margin
34.54%37.78%14.70%30.05%23.37%19.20%20.52%13.50%15.55%-
EBIT
738.86861.85288.61473.96244.14147.17109.8343.7128.3123.8
EBIT Margin
31.88%35.75%13.42%28.79%21.62%17.57%18.80%12.10%14.63%17.02%