| 1,964 | 2,762 | 1,939 | 671.71 | 620.81 |
| 8,779 | 5,541 | 3,069 | 2,352 | 2,788 |
Cash & Short-Term Investments | 10,743 | 8,304 | 5,008 | 3,024 | 3,408 |
| 29.38% | 65.81% | 65.62% | -11.28% | 18.64% |
| 1,887 | 1,141 | 1,034 | 923.1 | 516.51 |
| 2,247 | 1,835 | 1,945 | 1,452 | 696.43 |
| 313 | 341 | 412.52 | 152.17 | 18.53 |
| 1,197 | 291.3 | - | - | 172.89 |
| 16,387 | 11,911 | 8,400 | 5,551 | 4,813 |
Property, Plant & Equipment | 203.1 | 98.8 | 157.47 | 148.4 | 143.82 |
| - | - | 62.29 | 39.47 | 20.25 |
| 416.1 | 268.5 | 268.53 | 265.92 | 188.4 |
| 288.8 | 62 | 88.77 | 122.21 | 93.56 |
Long-Term Deferred Tax Assets | 1,774 | 1,440 | 945.79 | 574.91 | 442.3 |
| 380 | 263.3 | 33.72 | 73.75 | 33.44 |
|
| 651.7 | 381.1 | 435.06 | 232.57 | 202.64 |
| 475.4 | 435.3 | 407.3 | 292.49 | 216.23 |
Current Portion of Leases | 22.1 | - | 21.11 | 19.88 | 20.3 |
| 4,117 | 1,793 | 974.4 | 682.63 | 632.28 |
Other Current Liabilities | 110.7 | 122.8 | 81.56 | 65.96 | 38.39 |
Total Current Liabilities | 5,377 | 2,732 | 1,919 | 1,294 | 1,110 |
| - | - | 44.41 | 43.96 | 56.53 |
Long-Term Unearned Revenue | 1,506 | 1,159 | 665.04 | 462.06 | 390.42 |
Long-Term Deferred Tax Liabilities | - | - | - | 0.04 | 129.07 |
Other Long-Term Liabilities | 195.7 | 157.7 | 108.69 | 89.99 | 69.98 |
|
| 0.1 | 0.1 | 0.13 | 0.03 | 0.03 |
Additional Paid-In Capital | 2,912 | 2,465 | 2,108 | 1,781 | 1,530 |
| 9,447 | 7,543 | 5,114 | 3,139 | 2,457 |
Comprehensive Income & Other | 12 | -13.2 | -3.33 | -33.91 | -8.3 |
|
Total Liabilities & Equity | 19,449 | 14,044 | 9,957 | 6,775 | 5,734 |
| 22.1 | - | 65.52 | 63.84 | 76.83 |
| 10,721 | 8,304 | 4,942 | 2,960 | 3,331 |
| 29.11% | 68.00% | 66.98% | -11.15% | 19.72% |
| 8.40 | 6.48 | 3.90 | 2.34 | 2.61 |
Filing Date Shares Outstanding | 1,257 | 1,261 | 1,251 | 1,226 | 1,231 |
Total Common Shares Outstanding | 1,257 | 1,261 | 1,249 | 1,228 | 1,231 |
| 11,011 | 9,179 | 6,481 | 4,257 | 3,703 |
| 9.85 | 7.92 | 5.78 | 3.98 | 3.23 |
| 11,666 | 9,664 | 6,862 | 4,498 | 3,697 |
Tangible Book Value Per Share | 9.28 | 7.66 | 5.49 | 3.66 | 3.00 |
| 47.3 | 47.2 | 44.65 | 41.5 | 40.15 |
| 258.2 | 228.1 | 206.19 | 178.13 | 138.63 |
| 107.9 | 8.2 | 4.24 | 2.12 | 2.38 |
| 38.4 | 34.7 | 34.58 | 30.1 | 30.5 |