| 2,327 | 2,762 | 1,939 | 671.71 | 620.81 | 893.22 |
| 7,780 | 5,541 | 3,069 | 2,352 | 2,788 | 1,980 |
Cash & Short-Term Investments | 10,106 | 8,303 | 5,008 | 3,024 | 3,408 | 2,873 |
| 36.05% | 65.81% | 65.62% | -11.28% | 18.64% | 5.45% |
| 1,489 | 1,140 | 1,034 | 923.1 | 516.51 | 389.54 |
| 2,156 | 1,835 | 1,945 | 1,452 | 696.43 | 498.45 |
| 1,434 | 632.29 | 412.52 | 152.17 | 18.53 | 15.32 |
| - | - | - | - | 172.89 | 60.82 |
| 15,185 | 11,911 | 8,400 | 5,551 | 4,813 | 3,837 |
Property, Plant & Equipment | 172.6 | 150.8 | 157.47 | 148.4 | 143.82 | 109.52 |
| - | 81.32 | 62.29 | 39.47 | 20.25 | 8.31 |
| 416.2 | 268.53 | 268.53 | 265.92 | 188.4 | 189.7 |
| 304.1 | 62.01 | 88.77 | 122.21 | 93.56 | 122.79 |
Long-Term Deferred Tax Assets | 1,665 | 1,440 | 945.79 | 574.91 | 442.3 | 441.53 |
| 305.7 | 130.03 | 33.72 | 73.75 | 33.44 | 30.07 |
|
| 481 | 381.08 | 435.06 | 232.57 | 202.64 | 134.24 |
| 471 | 435.28 | 407.3 | 292.49 | 216.23 | 134.04 |
Current Portion of Leases | - | 22.14 | 21.11 | 19.88 | 20.3 | 17.77 |
| 3,599 | 1,793 | 974.4 | 682.63 | 632.28 | 430.76 |
Other Current Liabilities | 115.4 | 100.74 | 81.56 | 65.96 | 38.39 | 51.43 |
Total Current Liabilities | 4,667 | 2,732 | 1,919 | 1,294 | 1,110 | 768.24 |
| - | 37.5 | 44.41 | 43.96 | 56.53 | 72.4 |
Long-Term Unearned Revenue | 1,274 | 1,159 | 665.04 | 462.06 | 390.42 | 254.57 |
Long-Term Deferred Tax Liabilities | - | - | - | 0.04 | 129.07 | 227.94 |
Other Long-Term Liabilities | 201.3 | 120.17 | 108.69 | 89.99 | 69.98 | 95.48 |
|
| 0.1 | 0.13 | 0.13 | 0.03 | 0.03 | 0.03 |
Additional Paid-In Capital | 2,784 | 2,465 | 2,108 | 1,781 | 1,530 | 1,292 |
| 9,115 | 7,542 | 5,114 | 3,139 | 2,457 | 2,028 |
Comprehensive Income & Other | 7.8 | -13.19 | -3.33 | -33.91 | -8.3 | 0.24 |
|
Total Liabilities & Equity | 18,049 | 14,044 | 9,957 | 6,775 | 5,734 | 4,739 |
| - | 59.64 | 65.52 | 63.84 | 76.83 | 90.17 |
| 10,106 | 8,244 | 4,942 | 2,960 | 3,331 | 2,783 |
| 37.34% | 66.80% | 66.98% | -11.15% | 19.72% | 6.00% |
| 7.91 | 6.44 | 3.90 | 2.34 | 2.61 | 2.19 |
Filing Date Shares Outstanding | 1,259 | 1,261 | 1,251 | 1,226 | 1,231 | 1,221 |
Total Common Shares Outstanding | 1,259 | 1,261 | 1,249 | 1,228 | 1,231 | 1,219 |
| 10,518 | 9,179 | 6,481 | 4,257 | 3,703 | 3,069 |
| 9.46 | 7.92 | 5.78 | 3.98 | 3.23 | 2.72 |
| 11,187 | 9,664 | 6,862 | 4,498 | 3,697 | 3,008 |
Tangible Book Value Per Share | 8.88 | 7.66 | 5.49 | 3.66 | 3.00 | 2.47 |
| 47.3 | 47.19 | 44.65 | 41.5 | 40.15 | - |
| 248 | 228.14 | 206.19 | 178.13 | 138.63 | 114.52 |
| 81.1 | 8.21 | 4.24 | 2.12 | 2.38 | 1.44 |
| 37 | 34.71 | 34.58 | 30.1 | 30.5 | 31.45 |