| Revenue | 52.27 | 41.38 | 48.48 | 35.5 | 30.52 | 31.23 |
| Revenue Growth (YoY) | 13.03% | -14.65% | 36.55% | 16.34% | -2.27% | - |
| Cost of Revenue | 53.76 | 31.09 | 39.13 | 26.46 | 22.35 | 21.32 |
| Gross Profit | -1.49 | 10.29 | 9.35 | 9.04 | 8.17 | 9.91 |
| Selling, General & Admin | 31.24 | 27.16 | 31 | 24.83 | 10.69 | 15.09 |
| Other Operating Expenses | -1.78 | -2.33 | -4.32 | -2.39 | 0.03 | 0.01 |
| Operating Expenses | 28.94 | 24.31 | 24.52 | 22.61 | 10.72 | 15.16 |
| Operating Income | -30.44 | -14.02 | -15.16 | -13.56 | -2.55 | -5.25 |
| Interest Expense | -0.25 | -0.27 | -0.55 | -2.23 | -0.32 | -0.17 |
| Interest & Investment Income | 0.2 | 0.02 | 0.02 | 0.15 | 0.14 | 0 |
| Earnings From Equity Investments | -0.45 | -0.21 | -0.28 | -0.09 | - | - |
| Currency Exchange Gain (Loss) | -0.85 | -2.66 | -3.13 | -1.56 | -1.13 | -0.17 |
| Other Non Operating Income (Expenses) | 2.02 | 2.13 | 7.31 | -0.41 | -1.38 | -0.73 |
| EBT Excluding Unusual Items | -29.76 | -15.01 | -11.81 | -17.71 | -5.24 | -6.31 |
| Merger & Restructuring Charges | - | - | -48.52 | - | - | - |
| Pretax Income | -30.36 | -15.01 | -60.33 | -17.71 | -5.24 | -6.31 |
| Income Tax Expense | 0.81 | 0.65 | 0.89 | 0.34 | 0.5 | 0.64 |
| Earnings From Continuing Operations | -31.17 | -15.67 | -61.22 | -18.05 | -5.74 | -6.95 |
| Minority Interest in Earnings | -0.35 | -0.15 | 0.2 | 0.26 | 0.16 | 0.2 |
| Net Income | -31.53 | -15.81 | -61.02 | -17.79 | -5.59 | -6.75 |
| Net Income to Common | -31.53 | -15.81 | -61.02 | -17.79 | -5.59 | -6.75 |
| Shares Outstanding (Basic) | 38 | 26 | 26 | 17 | 16 | 0 |
| Shares Outstanding (Diluted) | 38 | 26 | 26 | 17 | 16 | 0 |
| Shares Change (YoY) | 44.42% | 1.64% | 51.11% | 5.42% | 19999.81% | - |
| EPS (Basic) | -0.84 | -0.60 | -2.35 | -1.03 | -0.34 | -83.05 |
| EPS (Diluted) | -0.84 | -0.60 | -2.35 | -1.03 | -0.34 | -83.05 |
| Free Cash Flow | -25.07 | -3.91 | -2.04 | -16.39 | 0.09 | -0.98 |
| Free Cash Flow Per Share | -0.67 | -0.15 | -0.08 | -0.95 | 0.01 | -12.09 |
| Gross Margin | -2.85% | 24.87% | 19.29% | 25.47% | 26.78% | 31.72% |
| Operating Margin | -58.22% | -33.88% | -31.28% | -38.20% | -8.35% | -16.81% |
| Profit Margin | -60.31% | -38.21% | -125.86% | -50.10% | -18.30% | -21.60% |
| Free Cash Flow Margin | -47.96% | -9.44% | -4.22% | -46.16% | 0.30% | -3.15% |
| EBITDA | -27.75 | -11.72 | -12.22 | -12.7 | -1.77 | -4.67 |
| EBITDA Margin | -53.10% | -28.32% | -25.20% | -35.76% | -5.81% | -14.94% |
| D&A For EBITDA | 2.68 | 2.3 | 2.95 | 0.87 | 0.77 | 0.58 |
| EBIT | -30.44 | -14.02 | -15.16 | -13.56 | -2.55 | -5.25 |
| EBIT Margin | -58.22% | -33.88% | -31.28% | -38.20% | -8.35% | -16.81% |
| Advertising Expenses | - | 2.39 | 2.44 | 3.11 | 2.36 | 4 |