| 99.3 | 78.09 | 41.38 | 48.48 | 35.5 |
| 27.16% | 88.72% | -14.65% | 36.55% | 16.34% |
| 124.56 | 102.12 | 31.09 | 39.13 | 26.46 |
| -25.25 | -24.02 | 10.29 | 9.35 | 9.04 |
| 48.22 | 39.3 | 27.16 | 31 | 24.83 |
| -1.1 | -1.8 | -2.33 | -4.32 | -2.39 |
| 47.12 | 37.35 | 24.31 | 24.52 | 22.61 |
| -72.37 | -61.37 | -14.02 | -15.16 | -13.56 |
| -5.05 | -0.18 | -0.27 | -0.55 | -2.23 |
Interest & Investment Income | - | 0.54 | 0.02 | 0.02 | 0.15 |
Earnings From Equity Investments | - | -0.36 | -0.21 | -0.28 | -0.09 |
Currency Exchange Gain (Loss) | 0.59 | -1.01 | -2.66 | -3.13 | -1.56 |
Other Non Operating Income (Expenses) | 5.16 | 1.16 | 2.13 | 7.31 | -0.41 |
EBT Excluding Unusual Items | -71.67 | -61.22 | -15.01 | -11.81 | -17.71 |
Merger & Restructuring Charges | - | - | - | -48.52 | - |
| - | -0.6 | - | - | - |
| -15 | - | - | - | - |
| -86.67 | -61.82 | -15.01 | -60.33 | -17.71 |
| 2.9 | 1.77 | 0.65 | 0.89 | 0.34 |
Earnings From Continuing Operations | -89.57 | -63.59 | -15.67 | -61.22 | -18.05 |
Minority Interest in Earnings | 0.1 | 0.04 | -0.15 | 0.2 | 0.26 |
| -89.47 | -63.55 | -15.81 | -61.02 | -17.79 |
| -89.47 | -63.55 | -15.81 | -61.02 | -17.79 |
Shares Outstanding (Basic) | 7 | 6 | 3 | 3 | 2 |
Shares Outstanding (Diluted) | 7 | 6 | 3 | 3 | 2 |
| 18.01% | 117.97% | 1.64% | 51.11% | 5.42% |
| -13.16 | -11.03 | -5.98 | -23.46 | -10.33 |
| -13.16 | -11.03 | -6.00 | -23.50 | -10.33 |
| -36.35 | -47.86 | -3.91 | -2.04 | -16.39 |
| -5.35 | -8.31 | -1.48 | -0.79 | -9.52 |
| -25.43% | -30.76% | 24.87% | 19.29% | 25.47% |
| -72.88% | -78.59% | -33.88% | -31.28% | -38.20% |
| -90.10% | -81.38% | -38.21% | -125.86% | -50.10% |
| -36.60% | -61.29% | -9.44% | -4.22% | -46.16% |
| -64.99 | -55.55 | -11.72 | -11.49 | -12.7 |
| -65.44% | -71.13% | -28.32% | -23.70% | -35.76% |
| 7.39 | 5.82 | 2.3 | 3.67 | 0.87 |
| -72.37 | -61.37 | -14.02 | -15.16 | -13.56 |
| -72.88% | -78.59% | -33.88% | -31.28% | -38.20% |
| - | 2.33 | 2.39 | 2.44 | 3.11 |