| 17.98 | 14.15 | 6.24 | 3.12 | 0.65 | 5.61 |
Cash & Short-Term Investments | 17.98 | 14.15 | 6.24 | 3.12 | 0.65 | 5.61 |
| -33.14% | 126.81% | 100.16% | 379.57% | -88.42% | 344.55% |
| 16.55 | 12.56 | 6.3 | 9.69 | 6.42 | 4.16 |
| 2.65 | 2.75 | 1.95 | 3.41 | 2.49 | 0.9 |
| 19.2 | 15.32 | 8.25 | 13.11 | 8.91 | 5.06 |
| 0.67 | 0.24 | 0.23 | 0.11 | 0.22 | 0.17 |
| 0.89 | 1.04 | 0.39 | 1.76 | 0.71 | 1.32 |
| 38.74 | 30.75 | 15.1 | 18.1 | 10.49 | 12.16 |
Property, Plant & Equipment | 1.33 | 1.57 | 1.96 | 2.5 | 0.45 | 0.52 |
| - | - | 0.62 | 0.83 | 0.05 | - |
| - | - | 0.6 | 0.6 | - | - |
| 89.01 | 91.76 | 1.18 | 7.6 | 2.04 | 1.58 |
Long-Term Deferred Tax Assets | 0 | 0 | 0 | 0 | - | - |
|
| 11.64 | 11.95 | 10.19 | 12.31 | 6.08 | 5.37 |
| 51.98 | 31.15 | 10.01 | 12.42 | 9.5 | 10.68 |
| 0.01 | 0.01 | 0.01 | 0 | 0.02 | 0.01 |
Current Portion of Long-Term Debt | - | - | - | - | 18.53 | 7.63 |
Current Portion of Leases | 0.01 | 0.03 | 0.11 | 0.19 | 0.1 | 0.08 |
Current Income Taxes Payable | 0.45 | 0.55 | 0.16 | 0.43 | 0.52 | 0.36 |
| 4.21 | 4.39 | 3.59 | 4.56 | 3.23 | 2.31 |
Other Current Liabilities | 3.56 | 2.93 | 8.24 | 4.79 | 2.39 | 0.24 |
Total Current Liabilities | 71.87 | 51.01 | 32.3 | 34.7 | 40.36 | 26.67 |
| 32.89 | 12.05 | - | - | - | 5.11 |
| 0.16 | 0.21 | 0.06 | 0.17 | 0.14 | 0.24 |
Long-Term Unearned Revenue | - | - | 0.37 | 0.5 | 0.31 | - |
Pension & Post-Retirement Benefits | 1.89 | 1.56 | 0.83 | 0.7 | 0.17 | 0.13 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 0.01 | 0.02 |
Other Long-Term Liabilities | 0.78 | 0.61 | - | - | - | - |
|
| 0.01 | 0.01 | 0 | 0 | 0 | 0.03 |
Additional Paid-In Capital | 262.3 | 262.29 | 125.61 | 116.51 | 32.11 | 24.88 |
| -239.57 | -202.5 | -138.95 | -123.14 | -62.02 | -44.23 |
Comprehensive Income & Other | 0.01 | 0.06 | 0.42 | 1.51 | 3.06 | 2.26 |
| 22.75 | 59.85 | -12.92 | -5.12 | -26.84 | -17.06 |
| -1.26 | -1.21 | -1.17 | -1.32 | -1.12 | -0.86 |
|
Total Liabilities & Equity | 129.08 | 124.08 | 19.46 | 29.63 | 13.03 | 14.26 |
| 33.07 | 12.3 | 0.17 | 0.36 | 18.78 | 13.06 |
| -15.09 | 1.85 | 6.07 | 2.76 | -18.13 | -7.45 |
| - | -69.44% | 120.16% | - | - | - |
| -2.26 | 0.32 | 2.30 | 1.06 | -10.54 | -4.56 |
Filing Date Shares Outstanding | 6.69 | 6.69 | 2.97 | 2.6 | 2.58 | 0.08 |
Total Common Shares Outstanding | 6.69 | 6.69 | 2.97 | 2.6 | 0.09 | 0.08 |
| -33.13 | -20.26 | -17.2 | -16.6 | -29.87 | -14.52 |
| 3.40 | 8.95 | -4.35 | -1.97 | -307.73 | -206.13 |
| -66.25 | -31.9 | -14.71 | -13.32 | -28.89 | -18.63 |
Tangible Book Value Per Share | -9.91 | -4.77 | -4.95 | -5.12 | -331.15 | -225.18 |
| - | 3.25 | 3.2 | 3.1 | 0.98 | 0.85 |