Angi Inc. (ANGI)
NASDAQ: ANGI · Real-Time Price · USD
4.770
-0.270 (-5.36%)
Aug 31, 2026, 10:21 AM EDT - Market open
Angi Inc. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -221.82 | 19.75 | 43.83 | 35.32 | 59.88 | 52.74 | 36 | 31.73 | -8.79 | -27.25 | -40.94 | -88.73 | -100.85 | -110.39 | -128.45 | -101.12 | -100.64 | -106.7 | -71.38 | -59.82 |
Depreciation & Amortization | 62.63 | 51.87 | 47.12 | 55.06 | 60.71 | 74.75 | 88.65 | 89.66 | 97.22 | 97.56 | 101.56 | 112.42 | 108.86 | 101.35 | 91.3 | 73.86 | 70.85 | 72.44 | 75.12 | 76.41 |
Asset Writedown & Restructuring Costs | 235.23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -12.28 | -12.28 | -2.5 | - | 12.26 |
Stock-Based Compensation | 19.7 | 19.8 | 14.76 | 15.43 | 19.48 | 23.09 | 34.78 | 37.92 | 38.47 | 40.1 | 43.41 | 45.61 | 47.41 | 50.53 | 50.8 | 47.09 | 43.53 | 39.65 | 28.17 | 49.01 |
Provision & Write-off of Bad Debts | 45.27 | 47.52 | 48.49 | 50.84 | 52.42 | 52.67 | 57.26 | 58.29 | 63.31 | 71.56 | 79.39 | 86.84 | 101.3 | 106.38 | 104.26 | 104.21 | 93.27 | 90.57 | 86.59 | 84.22 |
Other Operating Activities | 3.55 | 15.4 | 19.34 | 23.17 | -13.17 | -10.18 | -7.53 | 2.69 | 24.31 | 14.18 | 11.7 | 41.03 | 49.76 | 54.96 | 45.87 | 4.13 | 0.7 | -7.22 | 3.57 | 6.21 |
Change in Accounts Receivable | -37.29 | -43.77 | -43.75 | -38.58 | -32.18 | -34.4 | -45.39 | -44.38 | -65.7 | -61.53 | -58.17 | -67.91 | -64.57 | -96.5 | -111.87 | -110.3 | -135.04 | -117.25 | -106.97 | -115.36 |
Change in Accounts Payable | -26.94 | 0.28 | -3.83 | -10.52 | 9.3 | -3.57 | -0.6 | -30.74 | -25.82 | -15.17 | -8.05 | 3.69 | -23.67 | -20.78 | 11.63 | 12.32 | 25.43 | 34.65 | 21.74 | 19.36 |
Change in Unearned Revenue | -9.98 | -14.43 | -20.04 | -20.26 | -18.39 | -14.69 | -7.72 | -4.14 | -1.91 | 0.26 | -0.36 | -0.43 | -3.07 | -4.71 | -2.97 | -4.58 | -3.78 | -3.22 | -1.49 | 0.88 |
Change in Income Taxes | -3.74 | -4.63 | -1.17 | -2.49 | -11.83 | -9.8 | -9.07 | -13.01 | -0.53 | 1.46 | 0.16 | 6.06 | 3.9 | 2.15 | 3.21 | 1.75 | 1.49 | 1.2 | 0.26 | -0.17 |
Change in Other Net Operating Assets | -6.2 | -1.49 | 0.32 | 7.06 | -1.24 | -0.08 | 9.56 | -3.16 | -18.43 | -25.88 | -34.53 | -18.3 | -2.71 | -14.69 | -17.39 | -23.39 | -29.5 | -11.48 | -11.04 | -31.87 |
Operating Cash Flow | 60.4 | 90.28 | 105.07 | 115.03 | 124.96 | 130.53 | 155.94 | 131.95 | 112.05 | 108.08 | 104.85 | 104.51 | 97.77 | 46.87 | 27.07 | -8.32 | -45.97 | -9.87 | 6.21 | 41.12 |
Operating Cash Flow Growth (YoY) | -51.66% | -30.84% | -32.62% | -12.83% | 11.52% | 20.77% | 48.73% | 26.26% | 14.61% | 130.62% | 287.32% | - | - | - | 335.96% | - | - | - | -96.70% | -79.97% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -65.51 | -62.75 | -59.6 | -53.82 | -49.87 | -50.27 | -50.49 | -49.22 | -50.91 | -48.72 | -47.78 | -56.06 | -75.66 | -100.44 | -115.48 | -113.68 | -96.64 | -78.38 | -69.91 | -66.91 |
Sale of Property, Plant & Equipment | 0.12 | 0.1 | 0.15 | 0.15 | 0.15 | 0.15 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | -0.05 | 0.01 | 0.09 | 0.16 | 0.22 | 0.16 | 0.09 | - | 0.02 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.25 | -25.61 | -25.61 | - | -27.62 |
Divestitures | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 | - | - | - | - | - | - | 0.75 | 0.75 | 0.75 |
Investment in Securities | - | - | - | - | - | - | - | - | - | 12.5 | 0.14 | 0.14 | 0.14 | -12.36 | - | - | - | - | 50 | 50.01 |
Other Investing Activities | - | - | - | - | - | - | - | - | 0.08 | 0.27 | 0.33 | -0.44 | -0.52 | -0.71 | -0.77 | - | - | - | -25.91 | 0.02 |
Investing Cash Flow | -65.38 | -62.65 | -59.46 | -53.67 | -49.72 | -50.12 | -50.41 | -48.14 | -49.75 | -34.87 | -46.23 | -56.42 | -76.03 | -113.43 | -116.09 | -113.71 | -122.08 | -103.15 | -45.07 | -43.72 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -220 | - |
Total Debt Repaid | -91.2 | -23.74 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -213.13 | -220 | -237.19 |
Net Debt Issued (Repaid) | -91.2 | -23.74 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -213.13 | -220 | -237.19 |
Repurchase of Common Stock | -75.58 | -144.11 | -156.66 | -114.42 | -96.4 | -40.45 | -36.18 | -40.08 | -32.35 | -25.62 | -16.93 | -11.42 | -12.84 | -8.88 | -16.97 | -19.5 | -48.74 | -53.69 | -97.31 | -114.9 |
Other Financing Activities | -1.68 | -1.68 | -1.68 | -1.36 | -17.38 | -17.58 | -17.58 | -16.22 | -0.2 | -0.06 | -0.06 | -0.31 | -0.31 | -0.26 | -0.26 | -4.35 | -4.92 | -4.92 | -27.86 | -24.36 |
Financing Cash Flow | -168.46 | -169.54 | -158.34 | -115.78 | -113.77 | -58.03 | -53.76 | -56.29 | -32.55 | -25.68 | -16.98 | -11.73 | -13.15 | -9.14 | -17.23 | -23.85 | -53.65 | -271.74 | -345.17 | -376.44 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.34 | -0.08 | -0.12 | -0.46 | 0.51 | 0.59 | 0.47 | 0.86 | -0.22 | 0.22 | 0.54 | 1.1 | 0.42 | -0.72 | -1.11 | -2.5 | -1.57 | -0.63 | -0.05 | 1.29 |
Net Cash Flow | -173.78 | -141.98 | -112.84 | -54.88 | -38.03 | 22.97 | 52.24 | 28.37 | 29.54 | 47.75 | 42.17 | 37.46 | 9.01 | -76.42 | -107.35 | -148.38 | -223.28 | -385.39 | -384.08 | -377.75 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -5.1 | 27.53 | 45.47 | 61.21 | 75.09 | 80.26 | 105.45 | 82.73 | 61.15 | 59.36 | 57.07 | 48.45 | 22.11 | -53.57 | -88.41 | -122 | -142.61 | -88.25 | -63.7 | -25.79 |
Free Cash Flow Growth (YoY) | - | -65.70% | -56.88% | -26.01% | 22.80% | 35.21% | 84.79% | 70.77% | 176.51% | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -0.51% | 2.69% | 4.41% | 5.79% | 6.90% | 7.13% | 8.90% | 6.79% | 4.81% | 4.54% | 4.20% | 3.53% | 1.46% | -3.18% | -5.01% | -6.54% | -7.80% | -5.09% | -3.93% | -1.58% |
Free Cash Flow Per Share | -0.12 | 0.63 | 0.98 | 1.28 | 1.51 | 1.58 | 2.08 | 1.63 | 1.21 | 1.18 | 1.13 | 0.96 | 0.44 | -1.06 | -1.76 | -2.43 | -2.84 | -1.75 | -1.27 | -0.51 |
Levered Free Cash Flow | 13.59 | 38.79 | 44.45 | 51.8 | 84.99 | 73.1 | 96.53 | 67.41 | 46.47 | 80.78 | 83.32 | 100.31 | 65.31 | -21.34 | -35.28 | -84.09 | -90.32 | -22.45 | -22.14 | 17.02 |
Unlevered Free Cash Flow | 26.41 | 51.76 | 57.24 | 64.44 | 97.61 | 85.71 | 109.14 | 80.01 | 59.07 | 93.37 | 95.91 | 112.89 | 77.88 | -8.77 | -22.71 | -71.53 | -77.13 | -8.77 | -7.46 | 32.68 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 19.38 | 19.38 | 19.38 | 19.38 | 19.38 | 19.38 | 19.38 | 19.38 | 19.38 | 19.38 | 19.38 | 19.38 | 19.38 | 19.38 | 19.38 | 21.45 | 21.45 | 21.45 | 21.45 | 5.37 |
Cash Income Tax Paid | 6.67 | 6.67 | 6.67 | 17.8 | 17.8 | 17.8 | 17.8 | 4.68 | 4.68 | 4.68 | 4.68 | 1.16 | 1.16 | 1.16 | 1.16 | 4.06 | 4.06 | 4.06 | 4.06 | - |
Change in Working Capital | -84.15 | -64.04 | -68.47 | -64.79 | -54.35 | -62.54 | -53.22 | -95.43 | -112.38 | -100.85 | -100.94 | -76.88 | -90.11 | -134.52 | -117.38 | -124.21 | -141.39 | -96.11 | -97.5 | -127.17 |