AngioDynamics Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Revenue	307.31	292.5	303.91	338.75	316.22	291.01
Revenue Growth (YoY)	7.26%	-3.76%	-10.28%	7.13%	8.66%	10.17%
Cost of Revenue	139.59	134.79	149.22	164.51	150.49	134.22
Gross Profit	167.72	157.71	154.7	174.25	165.73	156.79
Selling, General & Admin	150.21	145.23	143.98	144.25	133.75	117.22
Depreciation & Amortization Expenses	10.48	10.32	13.05	18.79	19.46	18.14
Research & Development	27.69	26.22	31.51	29.88	30.74	36.39
Other Operating Expenses	11.87	15.89	158.59	32.5	10.25	20.32
Total Operating Expenses	200.26	197.66	347.13	225.43	194.2	192.07
Operating Income	-32.54	-39.95	-192.44	-51.18	-28.47	-35.28
Other Non-Operating Income (Expense)	4.51	5.92	0.8	-3.26	-1.48	-0.77
Total Non-Operating Income (Expense)	4.83	5.92	0.8	-3.26	-1.48	-0.77
Pretax Income	-27.71	-34.03	-191.64	-54.44	-29.95	-36.05
Provision for Income Taxes	-0	-0.04	-7.29	-2	-3.4	-4.5
Net Income	-27.71	-33.99	-184.35	-52.44	-26.55	-31.55
Net Income to Common	-27.71	-33.99	-184.35	-52.44	-26.55	-31.55
Shares Outstanding (Basic)	41	41	40	39	39	38
Shares Outstanding (Diluted)	41	41	40	39	39	38
Shares Change (YoY)	1.43%	1.67%	1.77%	1.21%	1.74%	1.00%
EPS (Basic)	-0.67	-0.83	-4.59	-1.33	-0.68	-0.82
EPS (Diluted)	-0.67	-0.83	-4.59	-1.33	-0.68	-0.82
Free Cash Flow	-14.59	-20.31	-35.69	-9.13	-22.9	10.38
Free Cash Flow Per Share	-0.35	-0.50	-0.89	-0.23	-0.59	0.27
Gross Margin	54.58%	53.92%	50.90%	51.44%	52.41%	53.88%
Operating Margin	-8.60%	-13.66%	-63.32%	-15.11%	-9.00%	-12.12%
Profit Margin	-9.02%	-11.62%	-60.66%	-15.48%	-8.40%	-10.84%
FCF Margin	-4.75%	-6.94%	-11.74%	-2.69%	-7.24%	3.57%
EBITDA	-2.5	-14.15	-164.72	-20.31	0.88	-9.37
EBITDA Margin	-0.81%	-4.84%	-54.20%	-5.99%	0.28%	-3.22%
EBIT	-32.54	-39.95	-192.44	-51.18	-28.47	-35.28
EBIT Margin	-8.60%	-13.66%	-63.32%	-15.11%	-9.00%	-12.12%
Effective Tax Rate	0.01%	0.11%	3.80%	3.66%	11.36%	12.49%

Updated Jan 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q