AngioDynamics Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Revenue	313.73	292.5	303.91	338.75	316.22	291.01
Revenue Growth (YoY)	10.73%	-3.76%	-10.28%	7.13%	8.66%	10.17%
Cost of Revenue	143.39	134.79	149.22	164.51	150.49	134.22
Gross Profit	170.34	157.71	154.7	174.25	165.73	156.79
Selling, General & Admin	152.38	145.23	143.98	144.25	133.75	117.22
Depreciation & Amortization Expenses	10.55	10.32	13.05	18.79	19.46	18.14
Research & Development	27.86	26.22	31.51	29.88	30.74	36.39
Other Operating Expenses	15.07	15.89	158.59	32.5	10.25	20.32
Total Operating Expenses	205.86	197.66	347.13	225.43	194.2	192.07
Operating Income	-35.52	-39.95	-192.44	-51.18	-28.47	-35.28
Total Non-Operating Income (Expense)	4.15	5.92	0.8	-3.26	-1.48	-0.77
Pretax Income	-31.38	-34.03	-191.64	-54.44	-29.95	-36.05
Provision for Income Taxes	0.01	-0.04	-7.29	-2	-3.4	-4.5
Net Income	-31.39	-33.99	-184.35	-52.44	-26.55	-31.55
Net Income to Common	-31.39	-33.99	-184.35	-52.44	-26.55	-31.55
Shares Outstanding (Basic)	41	41	40	39	39	38
Shares Outstanding (Diluted)	41	41	40	39	39	38
Shares Change (YoY)	1.50%	1.67%	1.77%	1.21%	1.74%	1.00%
EPS (Basic)	-0.75	-0.83	-4.59	-1.33	-0.68	-0.82
EPS (Diluted)	-0.75	-0.83	-4.59	-1.33	-0.68	-0.82
Shares Outstanding	41.68	40.99	40.43	39.61	39.17	38.55
Free Cash Flow	-2.85	-20.31	-35.69	-9.13	-22.9	10.38
Free Cash Flow Per Share	-0.07	-0.50	-0.89	-0.23	-0.59	0.27
Gross Margin	54.30%	53.92%	50.90%	51.44%	52.41%	53.88%
Operating Margin	-11.32%	-13.66%	-63.32%	-15.11%	-9.00%	-12.12%
Profit Margin	-10.00%	-11.62%	-60.66%	-15.48%	-8.40%	-10.84%
FCF Margin	-0.91%	-6.94%	-11.74%	-2.69%	-7.24%	3.57%
EBITDA	-12.33	-14.15	-164.72	-20.31	0.88	-9.37
EBITDA Margin	-3.93%	-4.84%	-54.20%	-5.99%	0.28%	-3.22%
EBIT	-35.52	-39.95	-192.44	-51.18	-28.47	-35.28
EBIT Margin	-11.32%	-13.66%	-63.32%	-15.11%	-9.00%	-12.12%
Effective Tax Rate	-0.04%	0.11%	3.80%	3.66%	11.36%	12.49%

Updated Apr 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q