| Net Income | - | -56.39 | -82.67 | -14.86 | 4.13 | -23.98 | |
| Depreciation & Amortization | - | 8.12 | 14.22 | 14.49 | 14.32 | 13.46 | |
| Loss (Gain) From Sale of Assets | - | 2.86 | 1.92 | - | 0.99 | 0.27 | |
| Asset Writedown & Restructuring Costs | - | 2.46 | 62.19 | - | 0.6 | 44.96 | |
| Stock-Based Compensation | - | 13.13 | 15.24 | 14.32 | 11.09 | 5.39 | |
| Provision & Write-off of Bad Debts | - | 1.19 | 0.19 | 0.38 | 0.06 | 0.55 | |
| Other Operating Activities | - | 47.12 | -0.76 | 1.91 | -8.08 | -14.12 | |
| Change in Accounts Receivable | - | 3.37 | -1.31 | -5.63 | -6.22 | 5.86 | |
| Change in Inventory | - | -9.42 | -11.4 | -6.87 | -6.62 | -14.18 | |
| Change in Accounts Payable | - | -2.51 | -0.01 | 1.97 | -1.1 | 0.82 | |
| Change in Income Taxes | - | 0.67 | 0.53 | 1.44 | -1.31 | -2.07 | |
| Change in Other Net Operating Assets | - | -5.19 | 0.06 | -2.72 | 0.53 | -3.89 | |
| Operating Cash Flow | - | 5.4 | -1.79 | 4.41 | 8.4 | 13.07 | |
| Operating Cash Flow Growth | - | - | - | -47.49% | -35.73% | -64.69% | |
| Capital Expenditures | - | -7.73 | -5.43 | -7.49 | -5.14 | -1.63 | |
| Cash Acquisitions | - | - | - | - | -0.48 | -94.6 | |
| Sale (Purchase) of Intangibles | - | -0.6 | - | - | - | - | |
| Investment in Securities | - | - | - | - | 2.5 | 24.97 | |
| Investing Cash Flow | - | -8.33 | -5.43 | -7.49 | -3.12 | -71.26 | |
| Long-Term Debt Issued | - | - | - | - | - | 50 | |
| Long-Term Debt Repaid | - | - | - | -0.28 | -0.2 | -50.56 | |
| Net Debt Issued (Repaid) | - | - | - | -0.28 | -0.2 | -0.56 | |
| Issuance of Common Stock | - | 0.78 | 0.83 | 0.68 | 1.13 | 1.52 | |
| Repurchase of Common Stock | - | -13.51 | -7.15 | -0.93 | -0.49 | -0.26 | |
| Other Financing Activities | - | - | - | -4.32 | -7.22 | -4.48 | |
| Financing Cash Flow | - | -12.73 | -6.32 | -4.85 | -6.78 | -3.77 | |
| Foreign Exchange Rate Adjustments | - | -0.05 | 0.08 | -0.13 | 0.07 | 0.33 | |
| Net Cash Flow | - | -15.71 | -13.46 | -8.06 | -1.43 | -61.65 | |
| Free Cash Flow | - | -2.33 | -7.22 | -3.08 | 3.25 | 11.44 | |
| Free Cash Flow Growth | - | - | - | - | -71.55% | -66.54% | |
| Free Cash Flow Margin | - | -1.94% | -5.97% | -2.70% | 2.20% | 8.77% | |
| Free Cash Flow Per Share | - | -0.16 | -0.49 | -0.21 | 0.22 | 0.80 | |
| Cash Income Tax Paid | - | 3.99 | 3.12 | 0.11 | 1.23 | 0.99 | |
| Levered Free Cash Flow | - | 37.84 | 15.36 | 11.59 | 10.35 | -0.4 | |
| Unlevered Free Cash Flow | - | 37.84 | 15.36 | 11.59 | 10.47 | -0.21 | |
| Change in Net Working Capital | -32.77 | -28.7 | 7.96 | 11.32 | 2.28 | 9.56 | |