| 7.85 | 5.93 | 0.44 |
| 85.1 | 60.95 | 6.79 |
Cash & Short-Term Investments | 92.95 | 66.88 | 7.22 |
| 38.98% | 825.78% | - |
| 344.74 | 306.92 | 158.05 |
| 436.5 | 670.23 | 206.54 |
| 874.19 | 1,044 | 371.81 |
Net Property, Plant & Equipment | 2.48 | 2.63 | 2.63 |
| 0.26 | - | - |
| 21.65 | - | - |
| 10.31 | 5.81 | 2.35 |
| 1,498 | 202.16 | 355.25 |
|
| 5.38 | 7.82 | 2.61 |
| 11 | 7.55 | 1.31 |
Current Portion of Long-Term Debt | 307.54 | 279.45 | 153.84 |
Current Portion of Leases | 0.67 | 1.53 | 1.33 |
Other Current Liabilities | 429.08 | 693.85 | 205.51 |
Total Current Liabilities | 753.65 | 990.19 | 364.61 |
| 720.78 | 128.17 | 190.15 |
| 1.56 | 0.95 | 1.15 |
Other Long-Term Liabilities | 728.64 | 88.94 | 163.42 |
Total Long-Term Liabilities | 1,451 | 218.06 | 354.72 |
|
| 0.02 | 0.02 | - |
| -0.03 | - | - |
Additional Paid-in Capital | 103.37 | 48.56 | - |
Accumulated Other Comprehensive Income | 0.02 | - | - |
| 16.3 | -2.19 | - |
Total Common Shareholders' Equity | 119.68 | 46.38 | - |
| 82.64 | - | - |
| 202.32 | 46.38 | - |
Total Liabilities & Equity | 2,407 | 1,255 | 732.03 |
| 1,031 | 410.09 | 346.47 |
| -937.6 | -343.21 | -339.25 |
| -37.84 | -17.67 | -17.62 |
| 119.68 | 46.38 | 0 |
| 4.83 | 2.39 | - |
| 97.77 | 46.38 | 0 |
Tangible Book Value Per Share | 3.95 | 2.39 | - |